Scroll To Top

Update Browser: you are currently trying to view the First Merchants site using an outdated browser. In our commitment to your security, and in keeping with industry standards, we no longer support the browser you are using. Learn more.

Mergers & Acquisitions

Return to Mergers & Acquisitions

Deal Overview

First Merchants Corp.
Actual Acquirer:
First Merchants Corp.
CNBC Bancorp
Deal Type:
Bank & Thrift Company
Agreement Date:
Announcement Date:
Announced Deal Value ($ M):
Completion Date:
Announced Deal Value Per Share ($ )

Consideration Breakout
Cash ($M) 24.6
Common Stock ($M) 30.4
Common Stock Issued 1,225,242

Deal Pricing Ratios

Announcement Completion
Price / Book (%) 229.1 213.0
Price / Tangible Book (%) 229.3 213.2
Price / Earnings (x) 17.1 16.6
Price / Deposits (%) 23.42 21.30
Price / Assets (%) 18.28 16.98
Tangible Book Premium/ Deposits (%) 18.82 16.36
Deal Terms
Description of Consideration

First Merchants exchanged $29.57 in cash or 1.01 shares of common stock for each share of CNBC. The aggregate amount of the cash consideration was capped at $24.6 million.

Accounting Method Purchase
In-State Transaction? No
Merger of Equals? No
Geographic Expansion? Market Expansion
Goodwill Generated ($ 000) 30,291
Estimated Cost Savings (%) 7.00
Estimated Cost Savings ($ 000) NA
Est. Restructuring Charges ($ 000) 1,500
Maximum Termination Fee ($ 000) 1,200
Minimum Termination Fee ($ 000) 0
Exchange Ratio (Common For Common) 1.010000
Exchange Ratio (Common For Preferred) NA
Exchange Ratio (Preferred For Common) NA
Exchange Ratio (Preferred For Preferred) NA
Lockup Agreement No
Strike Price ($ ) NA
% of Shares Outstanding NA
Shares Under Option NA
Core Deposit Intangibles ($ 000) 8,171
Deal Advisers
Financial Advisers
Party Advised Adviser Hired? Firm Name
Buyer No NA
Seller Yes Stifel Nicolaus & Co.
Legal Counsel
Party Advised Adviser Hired? Firm Name
Buyer Yes Bingham Greenebaum Doll LLP
Seller Yes Squire Patton Boggs