INDIANA
|
35-1544218
|
(State or other jurisdiction of incorporation)
|
(IRS Employer Identification No.)
|
|
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit 99.1
|
Slide presentation, utilized April 28, 2011, during conference call and web cast by First Merchants Corporation
|
99.1
|
Slide presentation, utilized April 28, 2011, during conference call and web cast by First Merchants Corporation
|
NET INTEREST MARGIN
|
|
Q1-’09
|
Q2-’09
|
Q3-’09
|
Q4-’09
|
Q1-’10
|
Q2-’10
|
Q3-’10
|
Q4-’10
|
Q1-’11
|
Net Interest Income-FTE ($millions)
|
$ 39.6
|
$ 39.8
|
$ 40.5
|
$39.2
|
$37.8
|
$37.7
|
$37.2
|
$36.7
|
$36.9
|
|
|
|
|
|
|
|
|
|
|
Tax Equivalent Yield on Earning Assets
|
5.69%
|
5.52%
|
5.56%
|
5.48%
|
5.39%
|
5.38%
|
5.38%
|
5.13%
|
5.11%
|
Cost of Supporting Liabilities
|
2.01%
|
1.88%
|
1.73%
|
1.62%
|
1.57%
|
1.48%
|
1.45%
|
1.30%
|
1.16%
|
Net Interest Margin
|
3.68%
|
3.64%
|
3.83%
|
3.86%
|
3.82%
|
3.90%
|
3.93%
|
3.83%
|
3.95%
|
|
12/31/09
|
03/31/10
|
06/30/10
|
09/30/10
|
12/31/10
|
03/31/11
|
|
NON-ACCRUAL LOANS BY CATEGORY
|
|
|
%
|
$ (in millions)
|
|||
Commercial & Industrial
|
5.16%
|
3.68%
|
3.55%
|
3.19%
|
1.75%
|
1.55%
|
$ 8.8
|
Land and Lot
|
12.60%
|
10.25%
|
8.91%
|
6.25%
|
16.10%
|
14.76%
|
15.3
|
Commercial Mortgage
|
3.18%
|
4.65%
|
4.74%
|
4.22%
|
3.69%
|
3.66%
|
43.9
|
Agriculture Production
|
0.28%
|
0.86%
|
1.27%
|
0.64%
|
0.57%
|
1.06%
|
0.9
|
Total Commercial
|
4.31%
|
4.51%
|
4.43%
|
3.84%
|
3.66%
|
3.52%
|
$68.9
|
Residential Mortgage
|
3.01%
|
3.86%
|
3.86%
|
3.26%
|
2.78%
|
3.21%
|
$16.2
|
Home Equity
|
0.76%
|
0.79%
|
1.74%
|
1.39%
|
1.31%
|
1.31%
|
2.6
|
Other Consumer
|
0.07%
|
0.06%
|
0.00%
|
0.01%
|
0.00%
|
0.03%
|
0.0
|
Total Consumer
|
2.05%
|
2.59%
|
2.83%
|
2.36%
|
2.05%
|
2.32%
|
$18.8
|
|
|
|
|
|
|
|
|
Total Consumer and Commercial
|
3.61%
|
3.92%
|
3.93%
|
3.37%
|
3.17%
|
3.17%
|
$87.7
|
(% of Period End Total Loans by Category and Loans Held for Sale)
|
|
|
Industry:
|
($ in millions)
|
§ Commercial Rental Property
|
$ 1.1
|
§ 1-4 Family Residential Rental Property
|
0.9
|
§ 1-4 Family Residential Rental Property
|
0.7
|
§ Commercial Real Estate (Retail)
|
0.7
|
§ Investments
|
0.6
|
§ Commercial Real Estate (Retail Strip Center)
|
0.6
|
§ Engineering
|
0.6
|
§ Builder
|
0.6
|
§ Residential Real Estate
|
0.5
|
§ Mini-Storage Facility
|
0.5
|
Total
|
$ 6.8
|
Q1-’10
|
|
Q2-’10
|
|
Q3-’10
|
|
Q4 ‘10
|
|
Q1-’11
|
|||||
$
|
#
|
$
|
#
|
$
|
#
|
$
|
#
|
$
|
#
|
||||
$28.4
|
10
|
|
$20.3
|
10
|
|
$6.8
|
6
|
|
$14.5
|
6
|
|
$6.8
|
10
|
|
Commercial
Real Estate
|
Land &
Construction |
1-4 Family
|
Total
|
Book Balance
|
$5.2
|
$7.7
|
$4.2
|
$17.1
|
% ORE
|
30.7%
|
45.0%
|
24.3%
|
100%
|
|
12/31/09
|
03/31/10
|
06/30/10
|
09/30/10
|
12/31/10
|
03/31/11
|
NET CHARGE-OFFs BY CATEGORY
|
||||||
Commercial & Industrial
|
5.12%
|
7.60%
|
4.65%
|
3.22%
|
2.69%
|
0.30%
|
Land and Lot
|
9.03%
|
0.19%
|
5.10%
|
4.14%
|
4.27%
|
9.96%
|
Commercial Mortgage
|
1.52%
|
0.92%
|
1.98%
|
2.44%
|
2.18%
|
1.15%
|
Agriculture Production
|
0.72%
|
2.86%
|
1.18%
|
1.36%
|
1.04%
|
0.00%
|
Total Commercial
|
3.13%
|
2.95%
|
2.88%
|
2.69%
|
2.38%
|
1.32%
|
Residential Mortgage
|
0.82%
|
0.55%
|
0.79%
|
1.09%
|
1.12%
|
0.27%
|
Home Equity
|
1.21%
|
0.43%
|
0.71%
|
1.04%
|
0.25%
|
1.11%
|
Other Consumer
|
1.72%
|
1.03%
|
0.96%
|
1.15%
|
1.28%
|
1.13%
|
Total Consumer
|
1.04%
|
0.59%
|
0.79%
|
1.09%
|
0.94%
|
0.59%
|
|
|
|
|
|
|
|
Total Consumer and
Commercial |
2.49%
|
2.22%
|
2.23%
|
2.18%
|
1.95%
|
1.10%
|
(Annualized Year-to-Date Net Charge-Offs by Category as a % of Period End Total Loans plus Loans Held for Sale)
|
Q2-’10
|
Q3-’10
|
Q4-’10
|
Q1-’11
|
|
Beginning Balance NPAs & 90+ Days Delinquent ($ in millions)
|
$ 144.6
|
$ 146.5
|
$ 130.8
|
$ 120.0
|
Non-Accrual
|
|
|
|
|
Add: New NPLs
|
$ 27.3
|
$ 15.5
|
$ 27.4
|
$ 11.7
|
Less: To Accrual/Payoff/Restructured
|
( 8.3)
|
( 18.6)
|
( 14.5)
|
( 3.2)
|
Less: To OREO
|
( 4.0)
|
( 6.7)
|
( 7.0)
|
( 2.0)
|
Less: Charge-offs (includes write-downs for transfer to OREO)
|
( 17.7)
|
( 11.8)
|
(13.9)
|
( 9.4)
|
Increase /(Decrease): Non-Accrual Loans
|
($ 2.7)
|
($ 21.6)
|
($ 8.0)
|
($ 2.9)
|
Other Real Estate Owned (ORE)
|
|
|
|
|
Add: New ORE Properties
|
$ 4.0
|
$ 6.6
|
$7.2
|
$ 2.2
|
Less: ORE Sold
|
( 0.2)
|
( 3.8)
|
( 4.2)
|
( 3.6)
|
Less: ORE Losses (write-downs)
|
( 1.9)
|
( 1.4)
|
( 3.6)
|
( 2.5)
|
Increase /(Decrease): ORE
|
$ 1.9
|
$ 1.4
|
($ .60)
|
($ 3.9)
|
Increase /(Decrease): 90 Days Delinquent
|
$ 1.9
|
$ 0.8
|
($ 4.0)
|
($ 0.6)
|
Increase /(Decrease): Restructured/Renegotiated Loans
|
$ 0.8
|
$ 3.7
|
$ 1.8
|
($ 5.0)
|
Total NPA Change
|
$ 1.9
|
($ 15.7)
|
($ 10.8)
|
($ 12.4)
|
Ending Balance NPAs & 90+ Days Delinquent
|
$ 146.5
|
$ 130.8
|
$ 120.0
|
$ 107.6
|
|
Q1-’10
|
Q2-’10
|
Q3-’10
|
Q4-’10
|
Q1-’11
|
1. Allowance for Loan and Lease
Losses |
$88.6
|
$87.0
|
$83.7
|
$83.0
|
$80.9
|
2. Non-Accrual Loans
|
$122.9
|
$120.2
|
$98.6
|
$90.6
|
$87.7
|
3. ALLL % of Non-Accrual Loans
|
72.1%
|
72.4%
|
84.9%
|
91.6%
|
92.3%
|
4. Impaired Loans
|
$157.4
|
$150.6
|
$125.7
|
$116.2
|
$116.8
|
5. Specific Reserves
|
$21.8
|
$18.4
|
$14.9
|
$13.9
|
$15.8
|
6. Classified Assets
|
$328.2
|
$341.6
|
$334.2
|
$313.0
|
$293.8
|
7. Criticized Assets (includes Classified)
|
$424.5
|
$442.9
|
$408.6
|
$393.0
|
$383.7
|
|
|
|
|
|
|