f8kearningslides06302011.htm


 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
 
DATE OF REPORT (Date of earliest event reported): July 28, 2011

 Commission File Number 0-17071

 
FIRST MERCHANTS CORPORATION
(Exact name of registrant as specified in its charter)


INDIANA
35-1544218
(State or other jurisdiction of incorporation)
(IRS Employer Identification No.)

200 East Jackson Street
P.O. Box 792
Muncie, IN 47305-2814
(Address of principal executive offices, including zip code)
 
(765) 747-1500
(Registrant's telephone number, including area code)
 
Not Applicable
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
 
 
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 
 

 


ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On July 28, 2011, First Merchants Corporation will conduct a second quarter earnings conference call and web cast on Thursday, July 28, 2011 at 2:30 p.m. (EDT). A copy of the slide presentation utilized on the conference call is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.

(a)        Not applicable.

(b)        Not applicable.

(c)        Exhibits.

Exhibit 99.1
Slide presentation, utilized July 28, 2011, during conference call and web cast by First Merchants Corporation
 

 
 
 

 


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
                       First Merchants Corporation
(Registrant)

By: /s/ Mark K. Hardwick
Mark K. Hardwick
Executive Vice President and Chief Financial Officer
(Principal Financial and Principal Accounting Officer)


Dated: July 28, 2011
 

 
 

 


EXHIBIT INDEX
 
Exhibit No.                                Description

99.1
Slide presentation, utilized July 28, 2011, during conference call and web cast by First Merchants Corporation

 
 
 


easrningslides2ndqtr2011.htm
1
2nd Quarter 2011 Earnings Call
July 28, 2011
 
 

 
2
Michael C. Rechin
President
and Chief Executive Officer
 
 

 
3
Forward-Looking Statement

The Corporation may make forward-looking statements about its
relative business outlook. These forward-looking statements and all
other statements made during this meeting that do not concern
historical facts are subject to risks and uncertainties that may
materially affect actual results.

Specific forward-looking statements include, but are not limited to,
any indications regarding the financial services industry, the economy
and future growth of the balance sheet or income statement.

Please refer to our press releases, Form 10-Qs and 10-Ks concerning
factors that could cause actual results to differ materially from any
forward-looking statements.
 
 

 
4
2nd Quarter 2011 Highlights
§ Second quarter earnings of $4.5M, or $.18 per common
 share
§ Core business profitability solidifying through:
 § Margin and net interest income expansion
 § Increasing commercial loan demand
 § Additional revenue-generating staff
§ Improvement in asset quality continues
 § Loan loss reserve ample for projected future losses at
 2.83% of total loans
 
 
 

 
5
Mark K. Hardwick
Executive Vice President
and Chief Financial Officer
 
 

 
6
  
     
    2009 2010  Q1-’11  Q2-’11 
1. Investments  $ 563  $ 827  $ 886 $ 938
2. Loans 3,278 2,857 2,766 2,729
3. Allowance (92) (83) (81) (77)
4. CD&I & Goodwill  159 154 153 152
5. BOLI 95 97 102 103
6. Other 478 319 291 249
7. Total Assets $4,481 $4,171 $4,117 $4,094
($ in Millions)
TOTAL ASSETS
 
 

 
7
(as of 6/30/2011)
YTD Yield = 5.51%
Total = $2.7B
LOAN PORTFOLIO
 
 

 
8
§ $938 Million Balance
§ Average duration - 4.5 years
§ Tax equivalent yield of 4.08%
§ Net unrealized gain of $14.6
 million
 
 

 
9
      
  
    2009 2010  Q1-’11  Q2-’11
1. Customer Non-Maturity
  Deposits  $2,042 $2,127 $2,083 $2,114
2. Customer Time Deposits 1,220 996 943 890
3. Brokered Deposits 275 146 126 139
4. Borrowings 339 277 305 306
5. Other Liabilities 30 28 56 35
6. Hybrid Capital 111 142 142 142
7. Preferred Stock (CPP) 112 68 68 68
8. Common Equity  352 387 394 400
9. Total Liabilities and Capital $4,481 $4,171 $4,117 $4,094
($ in Millions)
TOTAL LIABILITIES AND CAPITAL
 
 

 
10
YTD Cost = .98%
Total = $3.1B
 
 

 
11
  2009 2010  Q1-’11  Q2-’11
1. Total Risk-Based
 Capital Ratio  13.04%  15.74% 15.66% 16.05%
2. Tier 1 Risk-Based
 Capital Ratio  10.32% 12.82% 13.05% 13.42%
3. Leverage Ratio 8.20% 9.50% 9.80% 9.94%
4. Tier 1 Common Risk- 
 Based Capital Ratio 5.40% 7.64% 7.75% 8.07%
5. TCE/TCA  4.54% 5.86% 6.16% 6.36%
CAPITAL RATIOS
 
 

 
12
NET INTEREST MARGIN
 
 

 
13
      
  
    2009 2010 Q1-’11  Q2-’11
1. Service Charges on Deposit Accounts  $15.1 $13.3 $ 2.8 $ 3.0
2. Trust Fees  7.4 7.7 2.0 1.9
3. Insurance Commission Income      6.4 6.2 1.9 1.0
4. Electronic Card Fees 4.9 6.1 1.5 1.7
5. Cash Surrender Value of Life Ins     1.6  2.1 0.6 0.6
6. Gains on Sales Mortgage Loans    6.8  6.8 1.9 1.0
7. Securities Gains/Losses 4.4 1.9 0.1 0.8
8. Other  4.6 4.4 1.1 1.1
9. Total $51.2 $48.5 $11.9 $11.1
10. Adjusted Non-Interest Income1           $46.5 $46.6 $11.8 $10.3
1Adjusted for gains and losses in bond portfolio and one-time mortgage sale
($ in Millions)
NON-INTEREST INCOME
 
 

 
14
NON-INTEREST EXPENSE
   2009  2010  Q1-’11 Q2-’11
1. Salary & Benefits $76.3 $73.3 $17.2 $18.6
2. Premises & Equipment   17.9 17.2 4.5 4.1
3. Core Deposit Intangible     5.1 4.7 1.1 1.1
4. Professional Services                1.3 1.4 0.6 0.5
5. OREO/Credit-Related Expense         12.9 14.6 3.2 2.8
6. FDIC Expense   10.4 8.1 2.1 1.5
7. FHLB Prepayment Penalties    1.9   
  
8. Outside Data Processing  6.2 5.1 1.4 1.5
9. Marketing  2.1 2.0 0.4 0.4
10. Other 17.5 15.9 3.4 3.9
11. Total  $151.6 $142.3 $33.9 $34.4
12. Adjusted Non-Interest Expense 2            $134.7 $127.7 $30.7 $31.6
1Credit-related professional services are reclassed to OREO/credit-related expenses
2Adjusted for the FDIC special assessment, FHLB prepayment penalties & OREO
 expense & credit-related professional services
($ in Millions)
1
1
 
 

 
15
  2009  2010 Q1-’11 Q2-’11
1. Net Interest Income-FTE  $159.1 $149.4 $ 36.9 $ 37.3
2. Non Interest Income1    46.5 46.6 11.8 10.3
3. Non Interest Expense2            (134.7) (127.7) (30.7) (31.6)
4. Pre-Tax Pre-Provision Earnings $ 70.9 $ 68.3 $ 18.0 $ 16.0
5. Provision        (122.2) (46.5) (5.6) (5.6)
6. Adjustments       (12.1) (12.7) (3.1) (2.0)
7. Taxes - FTE                                           22.7 (2.3) (3.8) (2.9)
8. Gain on Exchange of Preferred
 Stock for Trust Preferred Debt  10.1  
9. CPP Dividend (5.0) (5.2) (1.0) (1.0)
10. Net Income Avail. for Distribution      ($45.7) $11.7 $ 4.5 $ 4.5
11. EPS   ($2.17) $0.48 $ .17 $ .18
1Adjusted for gains and losses in bond portfolio and one-time mortgage sale
2Adjusted for the FDIC special assessment, FHLB prepayment penalties & OREO
 expense & credit-related professional services
($ in Millions)
EARNINGS
 
 

 
16
John J. Martin
Senior Vice President
and Chief Credit Officer
 
 

 
17
PORTFOLIO OVERVIEW
2nd Quarter Highlights
§ Continued reduction in Criticized and Classified Assets coupled with
 reduction in impaired loans
§ Stabilized Non-Accrual and Non-Performing Assets
§ Improving 90+ day delinquency. Increase in 30-89 day delinquent
 loans related to two matured relationships totaling $9.4 million. One
 resolved and the other in the process of resolution
§ Allowance declined from $80.9 million to $77.1 million in line with
 improvement in portfolio and $2.1 million reduction in specific
 reserves.
 
 

 
18
NON-ACCRUAL TREND
Q2-’10
Q3-’10
Q4-’10
Q1-’11
 
NON-ACCRUAL LOANS BY CATEGORY
 
 
Commercial & Industrial
3.55%
3.19%
1.75%
1.55%
3.69%
$21.1
Construction & Land Development
8.91%
6.25%
16.10%
14.76%
14.66%
14.1
Commercial Mortgage
4.74%
4.22%
3.69%
3.66%
2.88%
33.8
Agricultural Production and Other Commercial
1.27%
0.64%
0.57%
1.06%
0.91%
0.9
 Total Commercial
4.43%
3.84%
3.66%
3.52%
3.61%
$69.9
Residential Mortgage
3.86%
3.26%
2.78%
3.21%
2.99%
$14.9
Home Equity
1.74%
1.39%
1.31%
1.31%
1.42%
2.8
Other Consumer
0.00%
0.01%
0.00%
0.03%
0.00%
0.0
 Total Consumer and
 Residential Mortgage
2.83%
2.36%
2.05%
2.32%
2.24%
$17.7
 Total Consumer and Commercial
3.93%
3.37%
3.17%
3.17%
3.21%
$87.6
(% of period end total loans by category and loans held for sale)
Q2-’11
(in millions)
Q2-’11
 
 

 
19
OTHER REAL ESTATE OWNED
 
Commercial
Real Estate
Land &
Construction
1-4 Family
Total
Book Balance
$ 4.8
$ 7.4
$ 3.2
 $15.4
% ORE
31.0%
48.1%
20.9%
100.0%
($ in millions)
 
 

 
20
LOAN DELINQUENCY TRENDS
90+ Day Delinquency
 
 

 
21
LOAN CHARGE-OFF TREND
Q2-’10
Q3-’10
Q4-’10
Q1-’11
Q2-’11
NET CHARGE-OFFS BY CATEGORY
Commercial & Industrial
4.65%
3.22%
2.69%
0.30%
( 1.72%)
Construction/Land Development
5.10%
4.14%
4.27%
9.96%
10.78%
Commercial Mortgage
1.98%
2.44%
2.18%
1.15%
2.33%
Agricultural Production and Other
Commercial
1.18%
1.36%
1.04%
0.00%
(0.33%)
 Total Commercial
2.88%
2.69%
2.39%
1.32%
1.42%
Residential Mortgage
0.79%
1.09%
1.12%
0.27%
0.72%
Home Equity
0.71%
1.04%
0.25%
1.11%
1.24%
Other Consumer
0.96%
1.15%
1.28%
1.13%
0.60%
 Total Consumer and  
 Residential Mortgage
0.79%
1.09%
0.94%
0.59%
0.83%
 
(Annualized year-to-date net charge-offs by category as a % of period end total loans plus loans held for sale)
 
 

 
22
NON-PERFORMING ASSET RECONCILIATION
 
Q3-’10
Q4-’10
Q1-’11
Q2-’11
Beginning Balance NPAs & 90+ Days Delinquent ($ in millions)
$ 146.5
$ 130.8
$ 120.0
$107.6
Non-Accrual
 
 
 
 
 Add: New Non-Accruals
$ 15.5
$ 27.4
$ 11.7
$ 26.7
 Less: To Accrual/Payoff/Restructured
( 18.6)
( 14.5)
( 3.2)
( 8.3)
 Less: To OREO
( 6.7)
( 7.0)
( 2.0)
( 1.6)
 Less: Charge-offs (includes write-downs for transfer to OREO)
( 11.8)
(13.9)
( 9.4)
(16.9)
Increase /(Decrease): Non-Accrual Loans
($ 21.6)
($ 8.0)
($ 2.9)
($ .1)
Other Real Estate Owned (ORE)
 
 
 
 
 Add: New ORE Properties
$ 6.6
$7.2
$ 2.2
$ 1.6
 Less: ORE Sold
 (3.8)
( 4.2)
( 3.6)
( 1.6)
 Less: ORE Losses (write-downs)
( 1.4)
( 3.6)
( 2.5)
( 1.6)
Increase /(Decrease): ORE
$ 1.4
($ .60)
($ 3.9)
($ 1.6)
Increase /(Decrease): 90 Days Delinquent
$ 0.8
($ 4.0)
($ 0.6)
($ 0.5)
Increase /(Decrease): Restructured/Renegotiated Loans
$  3.7
$  1.8
($ 5.0)
$  4.1
Total NPA Change
$(15.7)
($ 10.8)
($ 12.4)
$ 1.9
Ending Balance NPAs & 90+ Days Delinquent
$ 130.8
$ 120.0
$ 107.6
$ 109.5
 
 

 
23
 IMPROVEMENT AND STABILIZATION IN CREDIT METRICS
 
Q2-’10
Q3-’10
Q4-’10
Q1-’11
Q2-’11
 
1. Classified Assets
$341.6
$334.2
$313.0
$293.8
$282.2
2. Criticized Assets (includes Classified)
442.9
408.6
393.0
383.7
360.5
3. 90 day Delinquent Loans
 4.5
 5.3
 1.3
 .8
 .2
4. Non-Accrual Loans
120.2
98.6
90.6
87.7
87.6
5. Impaired Loans
150.6
125.7
116.2
116.8
108.3
6. Specific Reserves
18.4
14.9
13.9
15.8
13.7
7. Allowance for Loan and Lease
 Losses
87.0
83.7
83.0
80.9
77.1
   
84.9%
91.6%
92.3%
88.1%
   
 
 
 
 
($ in millions)
Allowance for Loan and
Lease Losses down 11.3%
Criticized Assets Down 18.6%
Classified Assets Down 17.4%
Non-Accrual Loans Down 27.1%
 
 

 
24
NET CHARGE-OFFS, PROVISION AND ALLOWANCE
($ in millions)
 
 

 
25
Michael C. Rechin
President
and Chief Executive Officer
 
 

 
26
Overview of 2011 Strategy and Tactics
“Strengthen and Grow”
§ Implement systems to standardize and accelerate
 small business opportunities.
§ Preserve margin while intensifying revenue activity
 using market coverage tactics and the addition of
 revenue-generating staff in key markets.
§ Realize investment in online and mobile banking.
§ Continue to improve asset quality, reduce credit costs,
 and maximize resolutions.
 
 

 
27
Contact Information
First Merchants Corporation common stock is
traded on the NASDAQ Global Select Market
under the symbol FRME.
Additional information can be found at
www.firstmerchants.com
Investor inquiries:
David L. Ortega
Investor Relations
Telephone: 765.378.8937
dortega@firstmerchants.com