f8k3rdqtr2012earningslides.htm
 


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
 
DATE OF REPORT (Date of earliest event reported): October 25, 2012

 Commission File Number 0-17071

 
FIRST MERCHANTS CORPORATION
(Exact name of registrant as specified in its charter)


INDIANA
35-1544218
(State or other jurisdiction of incorporation)
(IRS Employer Identification No.)

200 East Jackson Street
P.O. Box 792
Muncie, IN 47305-2814
(Address of principal executive offices, including zip code)
 
(765) 747-1500
(Registrant's telephone number, including area code)
 
Not Applicable
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
 
 
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 
 

 


ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On October 25, 2012, First Merchants Corporation will conduct a third quarter earnings conference call and web cast on Thursday, October 25, 2012 at 2:30 p.m. (ET). A copy of the slide presentation utilized on the conference call is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.

(a)        Not applicable.

(b)        Not applicable.

(c)        Exhibits.

Exhibit 99.1
Slide presentation, utilized October 25, 2012, during conference call and web cast by First Merchants Corporation

 
 

 


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

First Merchants Corporation
(Registrant)

By: /s/ Mark K. Hardwick
Mark K. Hardwick
Executive Vice President and Chief Financial Officer
(Principal Financial and Principal Accounting Officer)


Dated: October 25, 2012
 

 
 

 


EXHIBIT INDEX
 
Exhibit No.                                Description

99.1
Slide presentation, utilized October 25, 2012, during conference call and web cast by First Merchants Corporation

 
 
 
 

earningslides.htm
1
First Merchants Corporation
3rd Quarter 2012
Earnings Call
October 25, 2012
 
 

 
2
Michael C. Rechin
President
and Chief Executive Officer
 
 

 
3
The Corporation may make forward-looking statements about
its relative business outlook. These forward-looking statements
and all other statements made during this meeting that do not
concern historical facts are subject to risks and uncertainties
that may materially affect actual results.

Specific forward-looking statements include, but are not limited
to, any indications regarding the financial services industry, the
economy and future growth of the balance sheet or income
statement.

Please refer to our press releases, Form 10-Qs and 10-Ks
concerning factors that could cause actual results to differ
materially from any forward-looking statements.
 
 

 
4
EPS
 §  $.35 3rd Quarter EPS
 § $1.09 YTD EPS
Reported Total Revenue and Loan Growth
 § $38.7M 3rd Quarter Loan Growth
  (1.4% Qtr-over-Qtr, 5.5% Annualized)
 § $41.3M 3rd Quarter Total Net-Interest Income-FTE
  (4.6% Qtr-over-Qtr Increase)
 § $14.3M 3rd Quarter Total Non-Interest Income
  (8.3% Qtr-over-Qtr Increase)
 § $55.6M 3rd Quarter Total Revenue
  (5.5% Qtr-over-Qtr Increase)
 § 4.32% Net Interest Margin
  (5.1% Qtr-over-Qtr Increase)
 
 

 
5
Mark K. Hardwick
Executive Vice President
and Chief Financial Officer
 
 

 
6
    2010  2011 Q1-’12 Q2-’12 Q3-’12
1. Investments  $ 827  $ 946 $ 960 $ 944 $ 929
2. Loans Held for Sale 21 18 22 15 28
3. Loans 2,836 2,713 2,793 2,798 2,836
4. Allowance (83) (71) (70) (70) (69)
5. CD&I & Goodwill  154 150 150 150 150
6. BOLI 97 124 123 124 125
7. Other 319 293 258 271 251
8. Total Assets  $4,171 $4,173 $4,236 $4,232 $4,250
($ in Millions)
 
 

 
7
(as of 09/30/2012)
QTD Yield = 5.29%
YTD Yield = 5.23%
Total = $2.9B
 
 

 
8
(as of 09/30/2012)
§ $929 Million Balance
§ Average duration - 3.8 years
§ Tax equivalent yield of 3.66%
§ Net unrealized gain of $44.8 million
 
 

 
9
       
    2010  2011 Q1-’12 Q2-’12 Q3-’12
1. Customer Non-Maturity Deposits  $2,127 $2,196 $2,273 $2,343 $2,293
2. Customer Time Deposits 996 816 836 808 784
3. Brokered Deposits 146 123 170 138 118
4. Borrowings 277 378 287 263 361
5. Other Liabilities 28 34 31 33 40
6. Hybrid Capital 142 111 111 111 107
7. Preferred Stock (CPP) 68     
8. Preferred Stock (SBLF)  91  91 91 91
9. Common Equity  387 424 437 445 456
10. Total Liabilities and Capital  $4,171 $4,173 $4,236 $4,232 $4,250
($ in Millions)
 
 

 
10
(as of 09/30/2012)
 
 

 
11
  2010  2011 Q1-’12 Q2-’12 Q3-’12
1. Total Risk-Based
 Capital Ratio  15.74% 16.54% 16.39% 16.75% 16.62%
2. Tier 1 Risk-Based
 Capital Ratio  12.82% 13.92% 14.14% 14.49% 14.39%
3. Leverage Ratio 9.50% 10.17% 10.61% 10.73% 10.98%
4. Tier 1 Common Risk- 
 Based Capital Ratio 7.64% 8.83% 9.20% 9.54% 9.71%
5. TCE/TCA  5.86% 6.84% 7.07% 7.27% 7.51%
 
 

 
12
                   
                   
                   
                   
                   
                   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Q3-’10 Q4-’10 Q1-’11 Q2-’11 Q3-’11 Q4-’11 Q1-’12 Q2-’12 Q3-’12
Net Interest Income - FTE ($millions) $ 37.2 $ 36.7 $ 36.9 $ 37.3 $ 37.3 $ 37.6 $ 37.6 $ 39.5 $ 41.3
Tax Equivalent Yield on Earning Assets 5.38% 5.13% 5.11% 5.04% 5.01% 4.83% 4.74% 4.75% 4.89%
Cost of Supporting Liabilities 1.45% 1.30% 1.16% 1.05% 0.99% 0.84% 0.78% 0.64% 0.57%
 
                 
 
                 
 
                 
 
                 
 
                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                   
                   
                   
                   
                   
                   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                   
                   
                   
                   
                   
                   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                   
                   
                   
                   
                   
                   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                   
                   
                   
                   
                   
                   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                   
                   
                   
                   
                   
                   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                   
                   
                   
                   
                   
                   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
13
       
    2010 2011 Q1-’12 Q2-’12 Q3-’12
1. Service Charges on Deposit Accounts   $13.3 $12.0 $2.8 $ 2.9 $ 2.9
2. Trust Fees  7.7 7.7 2.0 1.9 2.0
3. Insurance Commission Income  6.2 5.7 1.7 1.5 1.6
4. Electronic Card Fees 6.1 6.5 1.7 2.1 1.7
5. Cash Surrender Value of Life Ins   2.1 2.6 1.4 0.7 0.7
6. Gains on Sales Mortgage Loans   6.8 7.4 2.0 2.3 2.9
7. Securities Gains/Losses            1.9 2.0 0.8 0.5 0.8
8. Gain on FDIC Acquisition   9.1  
9. Other  4.4 5.2 1.2 1.3 1.7
10. Total $48.5 $49.1 $22.7 $13.2 $14.3
11. Adjusted Non-Interest Income1    $46.6 $47.1 $12.8 $12.7 $13.5
1Adjusted for Bond Gains & Losses and Gain on FDIC-Modified Whole-Bank Transaction
($ in Millions)
 
 

 
14
   2010  2011 Q1-’12 Q2-’12 Q3-’12
1. Salary & Benefits $ 73.3 $74.7 $19.4 $19.6 $20.1
2. Premises & Equipment  17.2 16.9 4.4 4.1 4.4
3. Core Deposit Intangible  4.7 3.5 0.5 0.5 0.5
4. Professional Services          1.4 2.2 0.7 0.5 0.5
5. OREO/Credit-Related Expense   14.6 10.6 2.2 2.1 2.1
6. FDIC Expense 8.1 5.5 1.1 0.9 0.8
7. Outside Data Processing 5.1 5.7 1.4 1.5 1.4
8. Marketing 2.0 2.0 0.4 0.6 0.5
9. Other 15.9 14.8 3.9 4.4 4.1
10. Total $142.3 $135.9 $34.0 $34.2 $34.4
($ in Millions)
 
 

 
15
  2010 2011 Q1-’12 Q2-’12 Q3-’12
1. Net Interest Income-FTE  $149.4 $149.1 $37.6 $38.8 $38.7
2. Non Interest Income1  46.6 47.1 12.8 12.7 13.5
3. Non Interest Expense   (142.3)   (135.9) (34.0) (34.2) (34.4)
4. Pre-Tax Pre-Provision Earnings   $53.7   $60.3 $16.4 $17.3 $17.8
5. Provision    (46.5)    (22.6) (4.9) (4.5) (4.6)
6. Adjustments1 1.9 2.0 9.9 1.2 3.4
7. Taxes - FTE   (2.3)    (14.4) (7.1) (4.8) (5.4)
8. Gain /(Loss) on CPP/Trust Preferred 10.1    (12.3)    
9. Preferred Stock Dividend     (5.2)                 (4.0) (1.1) (1.1) (1.1)
10. Net Income Avail. for Distribution  $ 11.7 $ 9.0 $13.2 $ 8.1 $10.1
11. EPS $ 0.48  $0.34 $0.46 $0.28 $0.35
1Adjusted for Bond Gains & Losses, Gain on FDIC-Modified Whole-Bank Transaction, and Fair Market Value Accretion
($ in Millions)
 
 

 
16
1
2
2
2
2010
Q1
Q2
Q3
Q4
Total
1. Reported
$ .01
$ .35
$ .02
$ .10
$ .48
2. Adjusted
$ .01
($ .05)
$ .02
$ .10
$ .08
 
 
 
 
 
 
2011
Q1
Q2
Q3
Q4
Total
3. Reported
$ .17
$ .18
($ .25)
$ .24
$ .34
4. Adjusted
$ .17
$ .18
$ .21
$ .24
$ .80
 
 
 
 
 
 
2012
Q1
Q2
Q3
Q4
Total
5. Reported
$ .46
$ .28
$ .35
-
$1.09
6. Adjusted
$ .25
$ .26
$ .29
-
$ .80
1Adjusted for gains and losses on CPP/Trust Preferred refinance and repayment net of taxes (Line 8 on slide 15)
2Adjusted for Gain on FDIC-Modified Whole-Bank Transaction and Fair Market Value Accretion
1
 
 

 
17
John J. Martin
Senior Vice President
and Chief Credit Officer
 
 

 
18
($ in Millions)
 
 

 
19
 
 

 
20
($ in Millions)
 
 

 
21
($ in Millions)
     $ ▲
  3Q-’11 4Q-’11 1Q-’12 2Q-’12 3Q-’12 2Q to 3Q
1. Core Loan Portfolio 2,712.9 2,713.4 2,793.0 2,797.6 2,836.3 38.7
2. Held for Sale 12.3 17.9 22.1 15.3 27.7 12.4
Loan Growth:
3. CRE Non-Owner Occupied 598.9 598.1 632.7 639.2 682.0 42.8
4. Commercial/Industrial 552.9 572.0 583.2 597.7 634.2 36.5
Loan Declines:
5. CRE Owner-Occupied 486.6 464.7 466.3 453.1 431.7 (21.4)
6. Other Consumer Loans 94.9 87.7 81.8 86.9 80.1 (6.8)
 
 

 
22
Core Loan Portfolio Growth Led by C & I and Non-Owner Occupied CRE
Renegotiated “A/B” Note Strategy Improving Asset Quality
Limited Impact from Drought on the Agriculture Portfolio
OREO and Other Credit-Related Expenses Trending Lower 
 
 

 
23
Michael C. Rechin
President
and Chief Executive Officer
 
 

 
24
Growth Company Attributes
 § Robust Mortgage and Commercial Pipelines
 § Loan Growth Beginning to Take Hold
 § Strong Core Deposit Funding Base
 § Tangible Common Equity - 7.51%
 § Adequate Reserve Level for Portfolio Risk
 § Engaged Workforce Directed Towards Customers and Communities
Continue Investments for the Future
 § Investing in Customers - Product Offerings and ATM Platform
 § Investing in Facilities - Refurbishments and New Facilities
 § Investing in Employees - Hiring, Training and Development
 
 

 
25
Intensify Revenue-Generating Activity and Grow Revenue
 § Accelerate Pipeline Conversion of Commercial Banking
  Opportunities
 § Deploy Retail Point-of-Sale CRM System
 § Add Business Banking Professionals in Key Markets
Improve Efficiency and Utilize Capital Flexibility
 § Complete Three Announced Banking Center Consolidations
 § Harvest Benefits from Investments in Consumer Collections,
  Human Resource and Finance Systems
 § Leverage Back-Office Infrastructure
 § Clarify SBLF Repayment Alternatives
 Evaluating Non-Organic Growth Opportunities
“Growth and Top-Tier
Performance”
 
 

 
26
First Merchants Corporation common stock is traded
on the NASDAQ Global Select Market under the
symbol FRME.
Additional information can be found at
www.firstmerchants.com
Investor inquiries:
 David L. Ortega, Investor Relations
 Telephone: 765.378.8937
 dortega@firstmerchants.com