News Release Details

First Merchants Corporation Announces First Quarter 2014 Earnings Per Share and Dividend Increase

04/24/2014

MUNCIE, Ind.--(BUSINESS WIRE)-- First Merchants Corporation (NASDAQ: FRME) has reported first quarter 2014 net income of $13.6 million, compared to $11 million during the same period in 2013. Earnings per share for the period totaled $.38 per share equaling the first quarter of 2013.

Total assets equaled $5.5 billion as of quarter-end and loans were $3.6 billion. The Corporation’s loan portfolio increased, by $737 million, over the past twelve months. Of the increase, $140 million was the result of organic growth and $597 million resulted from the acquisition of CFS Bancorp in November of 2013. The Corporation’s loan-to-deposit ratio is 84 percent and the loan-to-asset ratio is 66 percent.

Michael C. Rechin, President and Chief Executive Officer, stated, “First quarter 2014 results were in line with our expectations and include the successful integration of more than 30,000 new customers onto our core platforms as of February 24th.” Rechin also added, “Management was pleased by our results in the month of March, as cost savings identified from our acquisition were fully recognized. The board’s decision to increase the common dividend is reflective of our team's confidence in the company’s earnings prospects.”

Net-interest income totaled $45.9 million for the quarter, and net-interest margin remained strong during the quarter totaling 3.97 percent, as yields on earning assets totaled 4.40 percent and the cost of supporting liabilities totaled .43 percent.

Non-interest income totaled $15.2 million for the quarter, an increase from the first quarter of 2013 total of $13.9 million. Gains on sale of mortgage loans declined during the quarter by $1.7 million reflecting higher rates and the challenges of selling a home in sub-zero temperatures. Non-interest expense totaled $43.1 million for the quarter, an increase of $8.4 million over the prior year. Of the increase in non-interest expense, $1.4 million was non-recurring related to the acquisition, $682,000 from our initial seeding of employee HSA accounts and $669,000 resulting from unusually high levels of snow removal.

The Corporation did not expense any provision during the quarter due to net recoveries of $1.7 million. The allowance for loan losses totaled $69.6 million, or 1.92 percent of total loans and 125 percent of non-accrual loans. Non-performing assets declined by $4.6 million from year-end and now total $77.1 million.

As of March 31, 2014, the Corporation’s total risk-based capital equaled 15.04 percent, Tier 1 common risk-based capital equaled 10.86 percent, and tangible common equity ratio totaled 8.65 percent. The Corporation also increased its dividend through an 8-K filling on April 18, 2014. The quarterly dividend now totals $.08 per share, an increase of sixty percent, due to strong earnings and capital levels.

Mark K. Hardwick, Executive Vice President and Chief Financial Officer stated, “The optimization of our capital levels in the fourth quarter of last year combined with the strength of earnings allowed for the desired flexibility in our dividend level.” Hardwick also added, “Utilizing cash as a component of future acquisitions is also an option that we intend to consider.”

CONFERENCE CALL

First Merchants Corporation will conduct a first quarter earnings conference call and web cast at 2:30 p.m. (ET) on Thursday, April 24, 2014.

To participate, dial (Toll Free) 888-317-6016 and reference First Merchants Corporation's first quarter earnings release. International callers please call +1 412-317-6016. A replay of the call will be available until July 24, 2014. To access a replay of the call, US participants should dial (Toll Free) 877-344-7529 or for International participants, dial +1 412-317-0088. The replay passcode is 10044122.

In order to view the web cast and presentation slides, please go to http://services.choruscall.com/links/frme140424.html during the time of the call.

During the call, Forward-Looking Statements about the relative business outlook may be made. These Forward-Looking Statements and all other statements made during the call that do not concern historical facts, are subject to risks and uncertainties that may materially affect actual results.

Specific Forward-Looking Statements include, but are not limited to, any indications regarding the Financial Services industry, the economy and future growth of the balance sheet or income statement.

Detailed financial results are reported on the attached pages.

About First Merchants Corporation

First Merchants Corporation is a financial holding company headquartered in Muncie, Indiana. The Corporation is comprised of First Merchants Bank, N.A., which also operates as Lafayette Bank & Trust, Commerce National Bank, and First Merchants Trust Company as divisions of First Merchants Bank, N.A.First Merchants Corporation also operates First Merchants Insurance Group, a full-service property casualty, personal lines, and healthcare insurance agency.

First Merchants Corporation’s common stock is traded on the NASDAQ Global Select Market System under the symbol FRME. Quotations are carried in daily newspapers and can be found on the company’s Internet web page (http://www.firstmerchants.com).

FIRST MERCHANTS and the Shield Logo are federally registered trademarks of First Merchants Corporation.

             
CONSOLIDATED BALANCE SHEETS
(Dollars In Thousands)   March 31,
    2014   2013
ASSETS            
Cash and cash equivalents   $ 112,920     $ 51,592  
Interest-bearing time deposits   37,078     60,407  
Investment securities   1,149,977     869,563  
Mortgage loans held for sale   6,586     26,555  
Loans   3,616,627     2,879,542  
Less: Allowance for loan losses   (69,583 )   (68,537 )
Net loans   3,547,044     2,811,005  
Premises and equipment   74,847     53,762  
Federal Reserve and Federal Home Loan Bank stock   38,990     32,777  
Interest receivable   18,001     15,346  
Core deposit intangibles and goodwill   202,175     149,142  
Cash surrender value of life insurance   165,320     126,098  
Other real estate owned   21,077     13,130  
Tax asset, deferred and receivable   50,684     27,597  
Other assets   28,237     15,856  
TOTAL ASSETS   $ 5,452,936     $ 4,252,830  
LIABILITIES            
Deposits:            
Noninterest-bearing   $ 936,741     $ 763,965  
Interest-bearing   3,346,438     2,546,843  
Total Deposits   4,283,179     3,310,808  
Borrowings:            
Federal funds purchased   48,357        
Securities sold under repurchase agreements   137,381     161,813  
Federal Home Loan Bank advances   170,887     93,169  
Subordinated debentures and term loans   127,172     111,778  
Total Borrowings   483,797     366,760  
Interest payable   3,192     1,348  
Other liabilities   30,657     35,356  
Total Liabilities   4,800,825     3,714,272  
STOCKHOLDERS' EQUITY            
Preferred Stock, no-par value, $1,000 liquidation value:            
Authorized -- 500,000 shares            
Senior Non-Cumulative Perpetual Preferred Stock, Series B            
Issued and outstanding - 0 and 68,087 shares         68,087  
Cumulative Preferred Stock, $1,000 par value, $1,000 liquidation value:            
Authorized -- 600 shares            
Issued and outstanding - 125 shares   125     125  
Common Stock, $.125 stated value:            
Authorized -- 50,000,000 shares            
Issued and outstanding - 36,014,083 and 28,780,609 shares   4,502     3,598  
Additional paid-in capital   393,765     256,966  
Retained earnings   254,735     216,530  
Accumulated other comprehensive loss   (1,016 )   (6,748 )
Total Stockholders' Equity   652,111     538,558  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $ 5,452,936     $ 4,252,830  
                 
     
CONSOLIDATED STATEMENTS OF INCOME   Three Months Ended
(Dollars In Thousands, Except Per Share Amounts)   March 31,
    2014   2013
INTEREST INCOME            
Loans receivable:            
Taxable   $ 42,025     $ 37,159  
Tax-exempt   61     117  
Investment securities:            
Taxable   4,810     3,618  
Tax-exempt   3,438     2,454  
Deposits with financial institutions   23     19  
Federal Reserve and Federal Home Loan Bank stock   652     371  
Total Interest Income   51,009     43,738  
INTEREST EXPENSE            
Deposits   2,549     2,891  
Federal funds purchased   49     11  
Securities sold under repurchase agreements   196     194  
Federal Home Loan Bank advances   682     459  
Subordinated debentures and term loans   1,641     725  
Total Interest Expense   5,117     4,280  
NET INTEREST INCOME   45,892     39,458  
Provision for loan losses         2,102  
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES   45,892     37,356  
OTHER INCOME            
Service charges on deposit accounts   3,551     2,729  
Fiduciary activities   2,212     2,107  
Other customer fees   3,733     2,780  
Commission income   2,268     2,172  
Earnings on cash surrender value of life insurance   748     700  
Net gains and fees on sales of loans   723     2,378  
Net realized gains on sales of available for sale securities   581     248  
Other income   1,370     763  
Total Other Income   15,186     13,877  
OTHER EXPENSES            
Salaries and employee benefits   25,301     20,791  
Net occupancy   3,938     2,602  
Equipment   2,739     1,774  
Marketing   769     467  
Outside data processing fees   1,831     1,480  
Printing and office supplies   458     331  
Core deposit amortization   592     387  
FDIC assessments   1,060     744  
Other real estate owned and credit-related expenses   1,757     1,866  
Professional and other outside services   1,379     1,659  
Other expenses   3,265     2,599  

Total Other Expenses

  43,089     34,700  
INCOME BEFORE INCOME TAX   17,989     16,533  
Income tax expense   4,369     4,668  
NET INCOME   13,620     11,865  
Preferred stock dividends         (857 )
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS   $ 13,620     $ 11,008  
             
Per Share Data:            
Basic Net Income Available to Common Stockholders   $ 0.38     $ 0.38  
Diluted Net Income Available to Common Stockholders   $ 0.38     $ 0.38  
Cash Dividends Paid   $ 0.05     $ 0.03  
Average Diluted Shares Outstanding (in thousands)   36,261     28,971  
             
             
FINANCIAL HIGHLIGHTS            
(Dollars in thousands)   Three Months Ended
    March 31,
    2014   2013
NET CHARGE OFF'S   $ (1,713 )   $ 2,931  
             
AVERAGE BALANCES:            
Total Assets   $ 5,399,688     $ 4,248,955  
Total Loans   3,616,084     2,910,116  
Total Earning Assets   4,805,665     3,843,741  
Total Deposits   4,215,681     3,316,711  
Total Stockholders' Equity   644,899     533,797  
             
FINANCIAL RATIOS:            
Return on Average Assets   1.01

%

  1.04

%

Return on Average Stockholders' Equity   8.45     8.25  
Return on Average Common Stockholders' Equity   8.45     9.47  
Average Earning Assets to Average Assets   89.00     90.46  
Allowance for Loan Losses as % of Total Loans   1.92     2.36  
Net Charge Off's as % of Average Loans (Annualized)   (0.19 )   0.40  
Average Stockholders' Equity to Average Assets   11.94     12.56  
Tax Equivalent Yield on Earning Assets   4.40     4.70  
Cost of Supporting Liabilities   0.43     0.45  
Net Interest Margin (FTE) on Earning Assets   3.97     4.25  
Tangible Book Value Per Share   $ 12.63     $ 11.24  
                 
                               
NON-PERFORMING ASSETS                              
(Dollars In Thousands)   March 31,   December 31,   September 30,   June 30,   March 31,
    2014   2013   2013   2013   2013
Non-Accrual Loans   $ 55,686     $ 56,402     $ 34,992     $ 38,971     $ 46,761  
Renegotiated Loans   378     3,048     3,269     4,407     5,445  
Non-Performing Loans (NPL)   56,064     59,450     38,261     43,378     52,206  
Other Real Estate Owned   21,077     22,246     12,052     11,765     13,130  
Non-Performing Assets (NPA)   77,141     81,696     50,313     55,143     65,336  
90+ Days Delinquent   1,709     1,350     837     1,072     959  
NPAS & 90 Day Delinquent   $ 78,850     $ 83,046     $ 51,150     $ 56,215     $ 66,295  
                               
Loan Loss Reserve   $ 69,583     $ 67,870     $ 66,224     $ 68,202     $ 68,537  
Quarterly Net Charge-offs   (1,713 )   (630 )   3,511     2,332     2,931  
NPAs / Actual Assets %   1.41 %   1.50 %   1.16 %   1.27 %   1.54 %
NPAs & 90 Day / Actual Assets %   1.45 %   1.53 %   1.18 %   1.30 %   1.56 %
NPAs / Actual Loans and OREO %   2.12 %   2.23 %   1.71 %   1.87 %   2.24 %
Loan Loss Reserves / Actual Loans (%)   1.92 %   1.87 %   2.26 %   2.32 %   2.36 %
Net Charge Off's as % of Average Loans (Annualized)   (0.19 )%   (0.08 )%   0.48 %   0.32 %   0.40 %
                               
                               
CONSOLIDATED BALANCE SHEETS                              
(Dollars In Thousands)   March 31,   December 31,   September 30,   June 30,   March 31,
    2014   2013   2013   2013   2013
ASSETS                              
Cash and cash equivalents   $ 112,920     $ 109,434     $ 92,341     $ 69,404     $ 51,592  
Interest-bearing time deposits   37,078     55,069     18,875     59,898     60,407  
Investment securities   1,149,977     1,095,579     914,135     908,992     869,563  
Mortgage loans held for sale   6,586     5,331     5,312     14,531     26,555  
Loans   3,616,627     3,632,409     2,925,457     2,920,080     2,879,542  
Less: Allowance for loan losses   (69,583 )   (67,870 )   (66,224 )   (68,202 )   (68,537 )
Net loans   3,547,044     3,564,539     2,859,233     2,851,878     2,811,005  
Premises and equipment   74,847     74,454     54,386     54,165     53,762  
Federal Reserve and Federal Home Loan Bank stock   38,990     38,990     32,790     32,790     32,777  
Interest receivable   18,001     18,672     16,171     15,186     15,346  
Core deposit intangibles and goodwill   202,175     202,766     148,376     148,759     149,142  
Cash surrender value of life insurance   165,320     164,571     127,322     126,710     126,098  
Other real estate owned   21,077     22,246     12,052     11,765     13,130  
Tax asset, deferred and receivable   50,684     56,614     31,385     30,959     27,597  
Other assets   28,237     28,997     13,533     13,227     15,856  
TOTAL ASSETS   $ 5,452,936     $ 5,437,262     $ 4,325,911     $ 4,338,264     $ 4,252,830  
LIABILITIES                              
Deposits:                              
Noninterest-bearing   936,741     930,772     790,174     741,095     763,965  
Interest-bearing   3,346,438     3,300,696     2,465,672     2,591,698     2,546,843  
Total Deposits   4,283,179     4,231,468     3,255,846     3,332,793     3,310,808  
Borrowings:                              
Federal funds purchased   48,357     125,645     115,938     57,085        
Securities sold under repurchase agreements   137,381     148,672     123,935     161,779     161,813  
Federal Home Loan Bank advances   170,887     122,140     172,292     92,743     93,169  
Subordinated debentures and term loans   127,172     126,807     111,849     111,778     111,778  
Total Borrowings   483,797     523,264     524,014     423,385     366,760  
Interest payable   3,192     1,771     1,155     1,150     1,348  
Other liabilities   30,657     45,836     31,427     41,643     35,356  
Total Liabilities   4,800,825     4,802,339     3,812,442     3,798,971     3,714,272  
STOCKHOLDERS' EQUITY                              
Preferred Stock, no-par value, $1,000 liquidation value:                              
Authorized -- 500,000 shares                              
Senior Non-Cumulative Perpetual Preferred Stock, Series B                              
Issued and outstanding               34,043     68,087     68,087  
Cumulative Preferred Stock, $1,000 par value, $1,000 liquidation value:                              
Authorized -- 600 shares                              
Issued and outstanding   125     125     125     125     125  
Common Stock, $.125 stated value:                              
Authorized -- 50,000,000 shares                              
Issued and outstanding   4,502     4,490     3,603     3,600     3,598  
Additional paid-in capital   393,765     393,783     258,350     257,626     256,966  
Retained earnings   254,735     242,935     233,546     225,034     216,530  
Accumulated other comprehensive loss   (1,016 )   (6,410 )   (16,198 )   (15,179 )   (6,748 )
Total Stockholders' Equity   652,111     634,923     513,469     539,293     538,558  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $ 5,452,936     $ 5,437,262     $ 4,325,911     $ 4,338,264     $ 4,252,830  
                                         
                               
CONSOLIDATED STATEMENTS OF INCOME                              
(Dollars In Thousands, Except Per Share Amounts)   March 31,   December 31,   September 30,   June 30,   March 31,
    2014   2013   2013   2013   2013
INTEREST INCOME                              
Loans receivable:                              
Taxable   $ 42,025     $ 38,027     $ 33,548     $ 34,018     $ 37,159  
Tax-exempt   61     78     85     113     117  
Investment securities:                              
Taxable   4,810     4,143     3,876     3,577     3,618  
Tax-exempt   3,438     3,020     2,840     2,515     2,454  
Deposits with financial institutions   23     59     18     62     19  
Federal Reserve and Federal Home Loan Bank stock   652     380     369     368     371  
Total Interest Income   51,009     45,707     40,736     40,653     43,738  
INTEREST EXPENSE                              
Deposits   2,549     2,350     2,213     2,599     2,891  
Federal funds purchased   49     18     72     1     11  
Securities sold under repurchase agreements   196     193     192     208     194  
Federal Home Loan Bank advances   682     669     506     462     459  
Subordinated debentures and term loans   1,641     1,342     731     733     725  
Total Interest Expense   5,117     4,572     3,714     4,003     4,280  
NET INTEREST INCOME   45,892     41,135     37,022     36,650     39,458  
Provision for loan losses         1,016     1,533     1,997     2,102  
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES   45,892     40,119     35,489     34,653     37,356  
OTHER INCOME                              
Service charges on deposit accounts   3,551     3,639     3,120     2,912     2,729  
Fiduciary activities   2,212     2,237     1,986     2,264     2,107  
Other customer fees   3,733     3,371     2,899     2,816     2,780  
Commission income   2,268     1,585     1,636     1,748     2,172  
Earnings on cash surrender value of life insurance   748     692     611     610     700  
Net gains and fees on sales of loans   723     1,003     1,673     2,457     2,378  
Net realized gains on sales of available for sale securities   581                 239     248  
Other income   1,370     2,546     (125 )   1,013     763  
Total Other Income   15,186     15,073     11,800     14,059     13,877  
OTHER EXPENSES                              
Salaries and employee benefits   25,301     23,470     20,616     20,536     20,791  
Net occupancy   3,938     2,992     2,430     2,267     2,602  
Equipment   2,739     2,369     1,852     1,742     1,774  
Marketing   769     675     559     535     467  
Outside data processing fees   1,831     1,205     1,515     1,391     1,480  
Printing and office supplies   458     378     320     311     331  
Core deposit amortization   592     496     383     383     387  
FDIC assessments   1,060     767     677     674     744  
Other real estate owned and credit-related expenses   1,757     1,668     1,648     1,479     1,866  
Professional and other outside services   1,379     3,361     1,444     1,833     1,659  
Other expenses   3,265     3,177     2,775     2,591     2,599  
Total Other Expenses   43,089     40,558     34,219     33,742     34,700  
INCOME BEFORE INCOME TAX   17,989     14,634     13,070     14,970     16,533  
Income tax expense   4,369     3,187     2,667     4,155     4,668  
NET INCOME   13,620     11,447     10,403     10,815     11,865  
Preferred stock dividends         (241 )   (430 )   (852 )   (857 )
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS   $ 13,620     $ 11,206     $ 9,973     $ 9,963     $ 11,008  
                               
Per Share Data:                              
Basic Net Income Available to Common Stockholders   $ 0.38     $ 0.34     $ 0.35     $ 0.35     $ 0.38  
Diluted Net Income Available to Common Stockholders   $ 0.38     $ 0.34     $ 0.35     $ 0.34     $ 0.38  
Cash Dividends Paid   $ 0.05     $ 0.05     $ 0.05     $ 0.05     $ 0.03  
Average Diluted Shares Outstanding (in thousands)   36,261     32,913     29,081     29,024     28,971  
FINANCIAL RATIOS:                              
Return on Average Assets   1.01 %   0.91 %   0.93 %   0.92 %   1.04 %
Return on Average Stockholders' Equity   8.45     7.78     7.85     7.34     8.25  
Return on Average Common Stockholders' Equity   8.45     8.05     8.42     8.40     9.47  
Average Earning Assets to Average Assets   89.00     89.08     90.71     90.59     90.46  
Allowance for Loan Losses as % of Total Loans   1.92     1.87     2.26     2.32     2.36  
Net Charge Off's as % of Average Loans (Annualized)   (0.19 )   (0.08 )   0.48     0.32     0.40  
Average Stockholders' Equity to Average Assets   11.94     11.64     11.85     12.54     12.56  
Tax Equivalent Yield on Earning Assets   4.40     4.30     4.35     4.29     4.70  
Cost of Supporting Liabilities   0.43     0.41     0.38     0.41     0.45  
Net Interest Margin (FTE) on Earning Assets   3.97     3.89     3.97     3.88     4.25  
Tangible Book Value Per Share   $ 12.63     $ 12.17     $ 11.56     $ 11.27     $ 11.24  
                                         
                               
LOANS                              
(Dollars In Thousands)   March 31   December 31,   September 30,   June 30,   March 31,
    2014   2013   2013   2013   2013
Commercial and industrial loans   $ 787,390     $ 761,705     $ 652,356     $ 657,764     $ 637,952  
Agricultural production financing and other loans to farmers   99,226     114,348     98,489     105,175     104,284  
Real estate loans:                              
Construction   155,117     177,082     149,875     101,909     75,877  
Commercial and farmland   1,606,735     1,611,809     1,264,180     1,272,761     1,280,611  
Residential   626,202     616,385     452,277     460,108     467,629  
Home Equity   256,790     255,223     206,816     203,788     201,767  
Individuals' loans for household and other personal expenditures   61,742     69,783     70,380     79,258     73,314  
Lease financing receivables, net of unearned income   1,378     1,545     1,815     1,828     2,013  
Other loans   22,047     24,529     29,269     37,489     36,095  
Loans   3,616,627     3,632,409     2,925,457     2,920,080     2,879,542  
Allowance for loan losses   (69,583 )   (67,870 )   (66,224 )   (68,202 )   (68,537 )
NET LOANS   $ 3,547,044     $ 3,564,539     $ 2,859,233     $ 2,851,878     $ 2,811,005  
                                         
                             
DEPOSITS                            
(Dollars In Thousands)   March 31,   December 31,   September 30,   June 30,   March 31,
    2014   2013   2013   2013   2013
Demand deposits   $ 1,966,895     $ 2,018,650     $ 1,610,662     $ 1,648,712     $ 1,590,709
Savings deposits   1,282,702     1,257,994     937,521     916,481     891,061
Certificates and other time deposits of $100,000 or more   265,683     272,660     190,866     205,467     224,505
Other certificates and time deposits   568,160     595,110     422,151     448,885     481,446
Brokered deposits   199,739     87,054     94,646     113,248     123,087
TOTAL DEPOSITS   $ 4,283,179     $ 4,231,468     $ 3,255,846     $ 3,332,793     $ 3,310,808
                                       
                               
CONSOLIDATED BALANCE SHEETS (AVERAGE)                              
(Dollars In Thousands)   March 31,   December 31,   September 30,   June 30,   March 31,
    2014   2013   2013   2013   2013
ASSETS                              
Cash and cash equivalents   $ 95,255     $ 91,121     $ 69,974     $ 69,045     $ 62,221  
Interest-bearing time deposits   44,313     116,839     24,497     109,522     48,807  
Investment securities   1,109,914     963,478     908,419     880,241     865,255  
Mortgage loans held for sale   4,936     5,069     11,063     17,489     31,271  
Loans   3,611,148     3,287,924     2,907,144     2,892,199     2,878,845  
Less: Allowance for loan losses   (68,806 )   (66,949 )   (69,117 )   (69,296 )   (69,890 )

Net loans

  3,542,342     3,220,975     2,838,027     2,822,903     2,808,955  
Premises and equipment   74,631     66,383     54,757     53,896     53,763  
Federal Reserve and Federal Home Loan Bank stock   38,990     36,095     32,790     32,789     32,782  
Interest receivable   17,118     17,359     14,026     13,864     13,885  
Core deposit intangibles and goodwill   202,528     177,518     148,571     148,954     149,340  
Cash surrender value of life insurance   164,842     152,972     126,922     126,315     125,646  
Other real estate owned   21,867     16,557     11,669     12,202     14,073  
Tax asset, deferred and receivable   54,753     49,525     32,484     27,676     28,605  
Other assets   28,199     36,383     13,783     14,683     14,352  
TOTAL ASSETS   $ 5,399,688     $ 4,950,274     $ 4,286,982     $ 4,329,579     $ 4,248,955  
LIABILITIES                              
Deposits:                              
Noninterest-bearing   915,635     883,044     775,545     753,695     776,527  
Interest-bearing   3,300,046     2,977,408     2,519,824     2,632,227     2,540,184  
Total Deposits   4,215,681     3,860,452     3,295,369     3,385,922     3,316,711  
Borrowings:                              
Federal funds purchased   49,140     21,367     68,236     2,267     14,757  
Securities sold under repurchase agreements   147,492     135,697     126,938     158,377     139,780  
Federal Home Loan Bank advances   170,125     149,278     139,941     93,014     93,916  
Subordinated debentures and term loans   126,820     121,795     111,779     111,778     112,149  
Total Borrowings   493,577     428,137     446,894     365,436     360,602  
Interest payable   3,047     1,811     1,592     1,808     2,074  
Other liabilities   42,484     83,717     35,093     33,492     35,771  
Total Liabilities   4,754,789     4,374,117     3,778,948     3,786,658     3,715,158  
STOCKHOLDERS' EQUITY                              
Preferred Stock, no-par value, $1,000 liquidation value:                              
Authorized -- 500,000 shares                              
Senior Non-Cumulative Perpetual Preferred Stock, Series B                              
Issued and outstanding         19,242     34,413     68,087     68,591  
Cumulative Preferred Stock, $1,000 par value, $1,000 liquidation value:                              
Authorized -- 600 shares                              
Issued and outstanding   125     125     125     125     125  
Common Stock, $.125 stated value:                              
Authorized -- 50,000,000 shares                              
Issued and outstanding   4,495     4,075     3,601     3,598     3,587  
Additional paid-in capital   393,590     323,196     257,847     257,147     256,682  
Retained earnings   249,978     245,083     230,077     221,606     210,550  
Accumulated other comprehensive loss   (3,289 )   (15,564 )   (18,029 )   (7,642 )   (5,738 )
Total Stockholders' Equity   644,899     576,157     508,034     542,921     533,797  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $ 5,399,688     $ 4,950,274     $ 4,286,982     $ 4,329,579     $ 4,248,955  

 

First Merchants Corporation
David L. Ortega, First Vice President/Director of Investor Relations, 765-378-8937
http://www.firstmerchants.com

Source: First Merchants Corporation

  • First Merchants Corporation

    200 East Jackson Street
    P.O. Box 792
    Muncie, IN 47305-2814

    (765) 747-1500

  • Investor Relations Contact

    Nicole M. Weaver
    765.521.7619 or
    800.262.4261, Ext. 47619

    nweaver@firstmerchants.com

  • Shareholder Relations Contact

    Cindy Holaday
    765.741.7278 or
    800.262.4261, Ext. 27278

    shareholderrelations
    @firstmerchants.com

  • Transfer Agent

    Broadridge
    PO Box 1342
    Brentwood, NY 11717-0718
    (888) 401-4448