News Release Details

First Merchants Corporation Announces First Quarter 2016 Earnings Per Share

04/26/2016

MUNCIE, Ind.--(BUSINESS WIRE)-- First Merchants Corporation (NASDAQ:FRME) has reported first quarter 2016 net income of $17.7 million, compared to $16.2 million during the same period in 2015. Earnings per share for the period totaled $.43 per share, equaling the first quarter of 2015. Integration expenses related to the acquisition of Ameriana Bank totaling $1.9 million, or $.03 per share, were recorded during the first quarter of 2016.

Total assets equaled $6.8 billion as of quarter-end and loans were $4.7 billion. The Corporation’s loan portfolio increased, by $744 million, during the past twelve months. Of the increase, $316 million or 8.0 percent was the result of organic growth and $428 million resulted from the acquisition of Cooper State Bank in Columbus, Ohio in April of 2015 and Ameriana Bank in December of 2015. Total deposits equaled $5.3 billion at quarter-end and increased by $663 million. Organic deposit growth totaled $174 million, or 3.7 percent, and $489 million resulted from acquisition activity in 2015.

Michael C. Rechin, President and Chief Executive Officer, stated, “We are excited about our progress in 2016 and the foundation it provides for the balance of the year. We successfully integrated Ameriana bank just prior to quarter end which was our fastest acquisition integration ever and we are now serving their clients our wider core product offerings. With recent merger expenses behind us, next quarter will demonstrate the lower operating expense levels we’ve targeted. Our net interest margin expanded and in combination with our larger balance sheet, produced a nice lift in net interest income and net income. Looking forward we intend for our commercial loan pipeline to continue our sequential net interest income growth and provide an even stronger base for non-interest income.”

Net-interest income totaled $54.5 million for the quarter, an increase of $7.5 million. Net-interest margin improved over last year by 5 basis points totaling 3.83 percent, as yields on earning assets totaled 4.28 percent and the cost of supporting liabilities totaled .45 percent. When adjusted for fair value accretion, core net-interest margin also increased over last year by 5 basis points totaling 3.66 percent.

Non-interest income totaled $16.3 million for the quarter, an increase of $89,000 from the first quarter of 2015. The sale of our insurance business in 2015 resulted in a year-over-year decline of $2.3 million. Core performance and acquisition activity improved core banking fee income to account for the increase.

Non-interest expense totaled $46.9 million, an increase of $5.7 million over the prior year. The sale of our insurance business saved $1.5 million of expense but investments in our core business primarily through bank acquisitions drove the increase. Nonrecurring expenses totaled $1.9 million, and when excluded from the quarter’s results, produce an efficiency ratio of 58.8 percent.

The Corporation’s provision expense totaled $550,000 during the quarter, as net charge-offs totaled $917,000. The allowance for loan losses totaled $62.1 million, or 1.32 percent of total loans and 2.29 percent of non-purchased loans. Non-performing assets totaled $53.4 million as of quarter-end, down from $64.7 million a year ago.

As of March 31, 2015, the Corporation’s total risk-based capital equaled 14.79 percent, Tier 1 common risk-based capital equaled 11.42 percent, and tangible common equity ratio totaled 9.35 percent.

CONFERENCE CALL

First Merchants Corporation will conduct a first quarter earnings conference call and web cast at 2:30 p.m. (ET) on Tuesday, April 26, 2016.

To participate, dial (Toll Free) 877-507-0578 and reference First Merchants Corporation's first quarter earnings release. International callers please call +1 412-317-1073. A replay of the call will be available until May 26, 2016. To access a replay of the call, US participants should dial (Toll Free) 877-344-7529 or for International participants, dial +1 412-317-0088. The replay passcode is 10083247.

In order to view the web cast and presentation slides, please go to http://services.choruscall.com/links/frme160426.html during the time of the call. A replay of the web cast will be available until April 26, 2017.

During the call, Forward-Looking Statements about the relative business outlook may be made. These Forward-Looking Statements and all other statements made during the call that do not concern historical facts, are subject to risks and uncertainties that may materially affect actual results.

Specific Forward-Looking Statements include, but are not limited to, any indications regarding the Financial Services industry, the economy and future growth of the balance sheet or income statement.

Detailed financial results are reported on the attached pages.

About First Merchants Corporation

First Merchants Corporation is a financial holding company headquartered in Muncie, Indiana. The Corporation is comprised of First Merchants Bank, N.A., which also operates as Lafayette Bank & Trust and First Merchants Trust Company as divisions of First Merchants Bank, N.A.

First Merchants Corporation’s common stock is traded on the NASDAQ Global Select Market System under the symbol FRME. Quotations are carried in daily newspapers and can be found on the company’s Internet web page (http://www.firstmerchants.com).

FIRST MERCHANTS and the Shield Logo are federally registered trademarks of First Merchants Corporation.

           
CONSOLIDATED BALANCE SHEETS          
(Dollars In Thousands)   March 31,
    2016     2015
ASSETS          
Cash and cash equivalents   $ 85,738       $ 89,243  
Interest-bearing time deposits   77,453       83,228  
Investment securities   1,270,777       1,189,473  
Loans held for sale   3,628       6,392  
Loans   4,709,907       3,965,532  
Less: Allowance for loan losses   (62,086 )     (62,801 )
Net loans   4,647,821       3,902,731  
Premises and equipment   96,494       77,468  
Federal Reserve and Federal Home Loan Bank stock   37,553       41,273  
Interest receivable   22,836       19,557  
Core deposit intangibles and goodwill   261,799       218,034  
Cash surrender value of life insurance   200,549       170,172  
Other real estate owned   15,626       19,073  
Tax asset, deferred and receivable   47,982       38,695  
Other assets   30,283       22,182  
TOTAL ASSETS   $ 6,798,539       $ 5,877,521  
LIABILITIES          
Deposits:          
Noninterest-bearing   $ 1,282,462       $ 1,100,397  
Interest-bearing   4,028,608       3,547,678  
Total Deposits   5,311,070       4,648,075  
Borrowings:          
Federal funds purchased   602        
Securities sold under repurchase agreements   150,134       134,023  
Federal Home Loan Bank advances   263,588       166,326  
Subordinated debentures and term loans   127,523       126,875  
Total Borrowings   541,847       427,224  
Interest payable   3,910       3,685  
Other liabilities   74,449       58,879  
Total Liabilities   5,931,276       5,137,863  
STOCKHOLDERS' EQUITY          
Cumulative Preferred Stock, $1,000 par value, $1,000 liquidation value:          
Authorized -- 600 shares          
Issued and outstanding - 125 shares   125       125  
Common Stock, $.125 stated value:          
Authorized -- 50,000,000 shares          
Issued and outstanding - 40,749,340 and 37,781,488 shares   5,094       4,723  
Additional paid-in capital   504,661       431,199  
Retained earnings   355,317       305,526  
Accumulated other comprehensive income (loss)   2,066       (1,915 )
Total Stockholders' Equity   867,263       739,658  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $ 6,798,539       $ 5,877,521  
                   
     
CONSOLIDATED STATEMENTS OF INCOME   Three Months Ended
(Dollars In Thousands, Except Per Share Amounts)   March 31,
    2016     2015
INTEREST INCOME          
Loans receivable:          
Taxable   $ 50,489       $ 43,551
Tax-exempt   1,315       248
Investment securities:          
Taxable   4,328       4,723
Tax-exempt   4,509       3,835
Deposits with financial institutions   106       37
Federal Reserve and Federal Home Loan Bank stock   480       550
Total Interest Income   61,227       52,944
INTEREST EXPENSE          
Deposits   4,063       3,516
Federal funds purchased   28       23
Securities sold under repurchase agreements   100       78
Federal Home Loan Bank advances   796       691
Subordinated debentures and term loans   1,785       1,660
Total Interest Expense   6,772       5,968
NET INTEREST INCOME   54,455       46,976
Provision for loan losses   550        
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES   53,905       46,976
OTHER INCOME          
Service charges on deposit accounts   4,145       3,548
Fiduciary activities   2,494       2,507
Other customer fees   5,059       3,667
Commission income         2,328
Earnings on cash surrender value of life insurance   1,476       747
Net gains and fees on sales of loans   1,460       1,489
Net realized gains (losses) on sales of available for sale securities   997       1,025
Other income   690       921
Total Other Income   16,321       16,232
OTHER EXPENSES          
Salaries and employee benefits   27,337       24,541
Net occupancy   4,022       3,790
Equipment   3,238       2,566
Marketing   737       780
Outside data processing fees   2,069       1,717
Printing and office supplies   364       364
Core deposit amortization   978       721
FDIC assessments   950       863
Other real estate owned and foreclosure expenses   1,235       1,229
Professional and other outside services   2,162       1,491
Other expenses   3,867       3,140
Total Other Expenses   46,959       41,202
INCOME BEFORE INCOME TAX   23,267       22,006
Income tax expense   5,574       5,834
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS   $ 17,693       $ 16,172
           
Per Share Data:          
Basic Net Income Available to Common Stockholders   $ 0.43       $ 0.43
Diluted Net Income Available to Common Stockholders   $ 0.43       $ 0.43
Cash Dividends Paid   $ 0.11       $ 0.08
Average Diluted Shares Outstanding (in thousands)   40,917       38,000
             
           
FINANCIAL HIGHLIGHTS          
(Dollars in thousands)   Three Months Ended
    March 31,
    2016     2015
NET CHARGE OFF'S   $ 917       $ 1,163  
           
AVERAGE BALANCES:          
Total Assets   $ 6,743,315       $ 5,821,074  
Total Loans   4,669,568       3,936,814  
Total Earning Assets   6,020,317       5,204,981  
Total Deposits   5,297,289       4,605,138  
Total Stockholders' Equity   861,652       734,511  
           
FINANCIAL RATIOS:          
Return on Average Assets   1.05 %     1.11 %
Return on Average Stockholders' Equity   8.21       8.81  
Return on Average Common Stockholders' Equity   8.21       8.81  
Average Earning Assets to Average Assets   89.28       89.42  
Allowance for Loan Losses as % of Total Loans   1.32       1.58  
Net Charge Off's as % of Average Loans (Annualized)   0.08       0.12  
Average Stockholders' Equity to Average Assets   12.78       12.62  
Tax Equivalent Yield on Earning Assets   4.28       4.24  
Cost of Supporting Liabilities   0.45       0.46  
Net Interest Margin (FTE) on Earning Assets   3.83       3.78  
Tangible Book Value Per Share   $ 15.02       $ 13.96  
                   
NON-PERFORMING ASSETS                    
(Dollars In Thousands)   March 31,   December 31,   September 30,   June 30,   March 31,
    2016   2015   2015   2015   2015
Non-Accrual Loans   $ 36,719     $ 31,389     $ 32,597     $ 37,713     $ 44,321  
Renegotiated Loans   1,015     1,923     3,823     885     1,326  
Non-Performing Loans (NPL)   37,734     33,312     36,420     38,598     45,647  
Other Real Estate Owned   15,626     17,257     14,809     19,242     19,073  
Non-Performing Assets (NPA)   53,360     50,569     51,229     57,840     64,720  
90+ Days Delinquent   963     907     1,947     632     1,655  
NPAs & 90 Day Delinquent   $ 54,323     $ 51,476     $ 53,176     $ 58,472     $ 66,375  
                     
Loan Loss Reserve   $ 62,086     $ 62,453     $ 62,861     $ 62,550     $ 62,801  
Quarterly Net Charge-off's   917     408     (311 )   668     1,163  
NPAs / Actual Assets %   0.78 %   0.75 %   0.83 %   0.94 %   1.10 %
NPAs & 90 Day / Actual Assets %   0.80 %   0.76 %   0.86 %   0.95 %   1.13 %
NPAs / Actual Loans and OREO %   1.13 %   1.07 %   1.18 %   1.36 %   1.62 %
Loan Loss Reserves / Actual Loans (%)   1.32 %   1.33 %   1.45 %   1.47 %   1.58 %
Net Charge Off's as % of Average Loans (Annualized)   0.08 %   0.04 %   (0.03 )%   0.06 %   0.12 %
                               
                     
CONSOLIDATED BALANCE SHEETS                    
(Dollars In Thousands)   March 31,   December 31,   September 30,   June 30,   March 31,
    2016   2015   2015   2015   2015
ASSETS                    
Cash and cash equivalents   $ 85,738     $ 102,170     $ 84,677     $ 105,928     $ 89,243  
Interest-bearing time deposits   77,453     32,315     27,111     26,669     83,228  
Investment securities   1,270,777     1,276,999     1,208,793     1,212,516     1,189,473  
Loans held for sale   3,628     9,894     1,943     8,295     6,392  
Loans   4,709,907     4,693,822     4,321,715     4,238,205     3,965,532  
Less: Allowance for loan losses   (62,086 )   (62,453 )   (62,861 )   (62,550 )   (62,801 )
Net loans   4,647,821     4,631,369     4,258,854     4,175,655     3,902,731  
Premises and equipment   96,494     97,648     83,457     84,841     77,468  
Federal Reserve and Federal Home Loan Bank stock   37,553     37,633     34,498     34,630     41,273  
Interest receivable   22,836     24,415     22,048     19,880     19,557  
Core deposit intangibles and goodwill   261,799     259,764     219,503     220,196     218,034  
Cash surrender value of life insurance   200,549     200,539     171,530     170,813     170,172  
Other real estate owned   15,626     17,257     14,809     19,242     19,073  
Tax asset, deferred and receivable   47,982     46,977     38,339     39,622     38,695  
Other assets   30,283     24,023     24,235     22,021     22,182  
TOTAL ASSETS   $ 6,798,539     $ 6,761,003     $ 6,189,797     $ 6,140,308     $ 5,877,521  
LIABILITIES                    
Deposits:                    
Noninterest-bearing   $ 1,282,462     $ 1,266,027     $ 1,110,905     $ 1,122,688     $ 1,100,397  
Interest-bearing   4,028,608     4,023,620     3,703,684     3,666,889     3,547,678  
Total Deposits   5,311,070     5,289,647     4,814,589     4,789,577     4,648,075  
Borrowings:                    
Federal funds purchased   602     49,721     52,896     40,748      
Securities sold under repurchase agreements   150,134     155,325     153,822     137,240     134,023  
Federal Home Loan Bank advances   263,588     235,652     237,856     247,687     166,326  
Subordinated debentures and term loans   127,523     127,846     121,936     126,882     126,875  
Total Borrowings   541,847     568,544     566,510     552,557     427,224  
Interest payable   3,910     3,092     3,710     3,211     3,685  
Other liabilities   74,449     49,211     38,004     45,008     58,879  
Total Liabilities   5,931,276     5,910,494     5,422,813     5,390,353     5,137,863  
STOCKHOLDERS' EQUITY                    
Cumulative Preferred Stock, $1,000 par value, $1,000 liquidation value:                    
Authorized -- 600 shares                    
Issued and outstanding   125     125     125     125     125  
Common Stock, $.125 stated value:                    
Authorized -- 50,000,000 shares                    
Issued and outstanding   5,094     5,083     4,734     4,728     4,723  
Additional paid-in capital   504,661     504,530     433,577     432,294     431,199  
Retained earnings   355,317     342,133     332,162     319,298     305,526  
Accumulated other comprehensive income (loss)   2,066     (1,362 )   (3,614 )   (6,490 )   (1,915 )
Total Stockholders' Equity   867,263     850,509     766,984     749,955     739,658  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $ 6,798,539     $ 6,761,003     $ 6,189,797     $ 6,140,308     $ 5,877,521  
                                         
                     
CONSOLIDATED STATEMENTS OF INCOME                    
(Dollars In Thousands, Except Per Share Amounts)   March 31,   December 31,   September 30,   June 30,   March 31,
    2016   2015   2015   2015   2015
INTEREST INCOME                    
Loans receivable:                    
Taxable   $ 50,489     $ 45,897     $ 46,037     $ 45,320     $ 43,551  
Tax-exempt   1,315     1,285     1,190     736     248  
Investment securities:                    
Taxable   4,328     4,363     4,374     4,425     4,723  
Tax-exempt   4,509     4,444     4,412     4,231     3,835  
Deposits with financial institutions   106     67     25     31     37  
Federal Reserve and Federal Home Loan Bank stock   480     458     500     459     550  
Total Interest Income   61,227     56,514     56,538     55,202     52,944  
INTEREST EXPENSE                    
Deposits   4,063     3,938     3,715     3,686     3,516  
Federal funds purchased   28     5     27     19     23  
Securities sold under repurchase agreements   100     104     96     90     78  
Federal Home Loan Bank advances   796     728     711     706     691  
Subordinated debentures and term loans   1,785     1,665     1,666     1,670     1,660  
Total Interest Expense   6,772     6,440     6,215     6,171     5,968  
NET INTEREST INCOME   54,455     50,074     50,323     49,031     46,976  
Provision for loan losses   550             417      
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES   53,905     50,074     50,323     48,614     46,976  
OTHER INCOME                    
Service charges on deposit accounts   4,145     4,118     4,445     4,090     3,548  
Fiduciary activities   2,494     2,138     2,242     2,309     2,507  
Other customer fees   5,059     4,534     4,156     4,602     3,667  
Commission income           4     1,815     2,328  
Earnings on cash surrender value of life insurance   1,476     822     710     640     747  
Net gains and fees on sales of loans   1,460     1,308     1,905     1,781     1,489  
Net realized gains (losses) on sales of available for sale securities   997     623     1,115     (93 )   1,025  
Gain on sale of insurance subsidiary               8,265      
Other income   690     1,224     2,322     1,224     921  
Total Other Income   16,321     14,767     16,899     24,633     16,232  
OTHER EXPENSES                    
Salaries and employee benefits   27,337     25,796     25,137     26,434     24,541  
Net occupancy   4,022     3,649     3,726     3,503     3,790  
Equipment   3,238     2,683     2,698     2,840     2,566  
Marketing   737     915     847     951     780  
Outside data processing fees   2,069     1,632     1,992     1,768     1,717  
Printing and office supplies   364     343     343     303     364  
Core deposit amortization   978     692     693     729     721  
FDIC assessments   950     939     958     895     863  
Other real estate owned and foreclosure expenses   1,235     1,701     1,835     1,372     1,229  
Professional and other outside services   2,162     3,544     1,686     3,134     1,491  
Other expenses   3,867     4,352     3,683     4,494     3,140  
Total Other Expenses   46,959     46,246     43,598     46,423     41,202  
INCOME BEFORE INCOME TAX   23,267     18,595     23,624     26,824     22,006  
Income tax expense   5,574     4,418     6,557     8,856     5,834  
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS   $ 17,693     $ 14,177     $ 17,067     $ 17,968     $ 16,172  
                     
Per Share Data:                    
Basic Net Income Available to Common Stockholders   $ 0.43     $ 0.37     $ 0.46     $ 0.47     $ 0.43  
Diluted Net Income Available to Common Stockholders   $ 0.43     $ 0.37     $ 0.45     $ 0.47     $ 0.43  
Cash Dividends Paid   $ 0.11     $ 0.11     $ 0.11     $ 0.11     $ 0.08  
Average Diluted Shares Outstanding (in thousands)   40,917     38,191     38,118     38,043     38,000  
FINANCIAL RATIOS:                    
Return on Average Assets   1.05 %   0.90 %   1.11 %   1.19 %   1.11 %
Return on Average Stockholders' Equity   8.21     7.32     8.99     9.63     8.81  
Return on Average Common Stockholders' Equity   8.21     7.32     8.99     9.63     8.81  
Average Earning Assets to Average Assets   89.28     90.11     89.99     89.63     89.42  
Allowance for Loan Losses as % of Total Loans   1.32     1.33     1.45     1.47     1.58  
Net Charge Off's as % of Average Loans (Annualized)   0.08     0.04     (0.03 )   0.06     0.12  
Average Stockholders' Equity to Average Assets   12.78     12.29     12.34     12.31     12.62  
Tax Equivalent Yield on Earning Assets   4.28     4.20     4.30     4.26     4.24  
Cost of Supporting Liabilities   0.45     0.45     0.45     0.45     0.46  
Net Interest Margin (FTE) on Earning Assets   3.83     3.75     3.85     3.81     3.78  
Tangible Book Value Per Share   $ 15.02     $ 14.68     $ 14.59     $ 14.15     $ 13.96  
                                         
                     
LOANS                    
(Dollars In Thousands)   March 31,   December 31,   September 30,   June 30,   March 31,
    2016   2015   2015   2015   2015
Commercial and industrial loans   $ 1,060,559     $ 1,057,075     $ 999,195     $ 984,223     $ 938,937  
Agricultural production financing and other loans to farmers   92,137     97,711     91,354     93,695     95,652  
Real estate loans:                    
Construction   391,621     366,704     298,250     256,082     237,036  
Commercial and farmland   1,806,395     1,802,921     1,695,703     1,705,647     1,646,418  
Residential   769,592     786,105     677,767     689,621     640,451  
Home Equity   353,946     348,613     318,949     302,403     286,914  
Individuals' loans for household and other personal expenditures   73,622     74,717     71,893     62,785     70,223  
Lease financing receivables, net of unearned income   461     588     614     742     853  
Other commercial loans   161,574     159,388     167,990     143,007     49,048  
Loans   4,709,907     4,693,822     4,321,715     4,238,205     3,965,532  
Allowance for loan losses   (62,086 )   (62,453 )   (62,861 )   (62,550 )   (62,801 )
NET LOANS   $ 4,647,821     $ 4,631,369     $ 4,258,854     $ 4,175,655     $ 3,902,731  
                                         
                     
DEPOSITS                    
(Dollars In Thousands)   March 31,   December 31,   September 30,   June 30,   March 31,
    2016   2015   2015   2015   2015
Demand deposits   $ 2,590,603     $ 2,576,283     $ 2,244,848     $ 2,211,154     $ 2,116,135
Savings deposits   1,549,304     1,518,722     1,460,244     1,439,255     1,402,421
Certificates and other time deposits of $100,000 or more   304,559     323,698     286,988     295,159     283,313
Other certificates and time deposits   536,120     556,476     499,286     517,153     516,500
Brokered deposits   330,484     314,468     323,223     326,856     329,706
TOTAL DEPOSITS   $ 5,311,070     $ 5,289,647     $ 4,814,589     $ 4,789,577     $ 4,648,075
                                       
                           
NET INTEREST INCOME                          
(Dollars in Thousands)   For the Three Months Ended
    March 31, 2016     March 31, 2015
        Interest             Interest    
    Average   Income /   Average     Average   Income /   Average
    Balance   Expense   Rate     Balance   Expense   Rate
Assets:                          
Interest-bearing time deposits   $ 75,709     $ 106     0.56 %     $ 56,907     $ 36     0.25 %
Federal Reserve and Federal Home Loan Bank stock   37,632     480     5.10       41,351     550     5.32  
Investment Securities: (1)                          
Taxable   716,486     4,328     2.42       736,378     4,723     2.57  
Tax-Exempt (2)   520,922     6,937     5.33       433,531     5,899     5.44  
Total Investment Securities   1,237,408     11,265     3.64       1,169,909     10,622     3.63  
Loans held for sale   6,247     122     7.81       4,927     110     8.93  
Loans: (3)                          
Commercial   3,449,451     38,864     4.51       3,041,242     34,169     4.49  
Real Estate Mortgage   575,266     6,394     4.45       459,794     4,849     4.22  
Installment   456,654     5,109     4.48       394,063     4,424     4.49  
Tax-Exempt (2)   181,950     2,023     4.45       36,788     382     4.15  
Total Loans   4,669,568     52,512     4.50       3,936,814     43,934     4.46  
Total Earning Assets   6,020,317     64,363     4.28       5,204,981     55,142     4.24  
Net unrealized gain on securities available for sale   10,005               14,480          
Allowance for loan losses   (63,213 )             (63,429 )        
Cash and cash equivalents   101,913               98,791          
Premises and equipment   96,698               77,707          
Other assets   577,595               488,544          
Total Assets   $ 6,743,315               $ 5,821,074          
Liabilities:                          
Interest-bearing deposits:                          
Interest-bearing NOW deposits   $ 1,300,266     $ 544     0.17 %     $ 1,030,433     $ 252     0.10 %
Money market deposits   865,932     491     0.23       823,761     412     0.20  
Savings deposits   689,305     135     0.08       571,751     159     0.11  
Certificates and other time deposits   1,186,458     2,893     0.98       1,126,098     2,693     0.96  
Total Interest-bearing Deposits   4,041,961     4,063     0.40       3,552,043     3,516     0.40  
Borrowings   520,087     2,709     2.08       437,864     2,452     2.24  
Total Interest-bearing Liabilities   4,562,048     6,772     0.59       3,989,907     5,968     0.60  
Noninterest-bearing deposits   1,255,328               1,053,095          
Other liabilities   64,287               43,561          
Total Liabilities   5,881,663               5,086,563          
Stockholders' Equity   861,652               734,511          
Total Liabilities and Stockholders' Equity   $ 6,743,315     6,772     0.45       $ 5,821,074     5,968     0.46  
Net Interest Income       $ 57,591               $ 49,174      
Net Interest Margin           3.83 %             3.78 %
(1) Average balance of securities is computed based on the average of the historical amortized cost balances without the effects of the fair value adjustments.
(2) Tax-exempt securities and loans are presented on a fully taxable equivalent basis, using a marginal tax rate of 35 percent for 2016 and 2015. These totals equal $3,136 and $2,198 for the three months ended March 31, 2016 and 2015, respectively.
(3) Non accruing loans have been included in the average balances.

 

First Merchants Corporation
David L. Ortega, First Vice President/Director of Investor Relations, 765-378-8937
http://www.firstmerchants.com

Source: First Merchants Corporation

  • First Merchants Corporation

    200 East Jackson Street
    P.O. Box 792
    Muncie, IN 47305-2814

    (765) 747-1500

  • Investor Relations Contact

    Nicole M. Weaver
    765.521.7619 or
    800.262.4261, Ext. 47619

    nweaver@firstmerchants.com

  • Shareholder Relations Contact

    Cindy Holaday
    765.741.7278 or
    800.262.4261, Ext. 27278

    shareholderrelations
    @firstmerchants.com

  • Transfer Agent

    Broadridge
    PO Box 1342
    Brentwood, NY 11717-0718
    (888) 401-4448