First Merchants Corporation Announces First Quarter 2021 Earnings per Share

04/22/2021

MUNCIE, Ind., April 22, 2021 (GLOBE NEWSWIRE) -- First Merchants Corporation (NASDAQ - FRME) has reported first quarter 2021 net income of $49.5 million compared to $34.3 million during the same period in 2020. Earnings per share for the period totaled $.91 per share compared to the first quarter of 2020 result of $.62 per share, an increase of $.29, or 47 percent.

Total assets equaled $14.6 billion as of quarter-end and loans totaled $9.3 billion. The Corporation’s loan portfolio increased by $711 million, or 8.3 percent, during the past twelve months. The increase was primarily due to Paycheck Protection Program (“PPP”) loans which accounted for $742 million of the quarter-end loan balance. Investments increased $1 billion, or 37.2 percent, during the year and now total $3.7 billion. Total deposits equaled $12.0 billion as of quarter-end and increased by $2.1 billion, or 21.1 percent over the same period in 2020.

On January 1, 2021, the Corporation adopted the current expected credit losses (“CECL”) model for calculating the allowance for credit losses. The impact of the adoption was an increase to Allowance for Credit Losses – Loans of $74.1 million and the establishment of an Allowance for Credit Losses - Investments of $245,000. Net charge-offs totaled $3.6 million for the quarter and no provision expense was recorded. As a result, the quarter end Allowance for Credit Losses – Loans balance was $201.1 million, or 2.16% of total loans. Non-accrual loans totaled $57.9 million as of quarter-end.

Mark Hardwick, Chief Executive Officer, stated, “We have returned to the office and have reopened our lobbies to serve our customers in a more personal way. The vaccination progress and improved case numbers in our markets are cause for optimism. Our first quarter results were strong and I’m especially pleased to have produced a return on assets of 1.39 percent, return on tangible common equity of 15.87 percent and efficiency ratio of 50.23 percent. The current balance sheet and financial performance positions First Merchants to capitalize on future growth opportunities.”

Net-interest income totaling $100.4 million for the quarter, continued to grow with an increase of $6.6 million, or 7.0 percent compared to the first quarter of 2020. Net-interest margin on a tax equivalent basis, totaling 3.23 percent, declined by 23 basis points compared to the first quarter of 2020. Yield on earning assets for the first quarter totaled 3.52 percent and cost of supporting liabilities totaled 0.29 percent. Fair value accretion contributed less to margin as it accounted for 6 basis points in the first quarter of 2021, compared to 12 basis points in the first quarter of 2020. PPP loans contributed 13 basis points to margin during the first quarter of 2021 as unamortized SBA fees were recognized upon loan forgiveness.

Non-interest income totaled $24.1 million for the quarter, a $5.7 million decline from the first quarter of 2020. Customer-specific line items accounted for $2.8 million of the decrease driven by lower derivative hedge fees and the impact of the Durbin Amendment adoption on card payment fees. Additionally, gains on the sale of securities decreased by $2.8 million during the quarter. Non-interest expense totaled $66.1 million for the quarter and was stable compared to the 2020 first quarter expense total of $66.2 million.

The effective tax rate was 15.3 percent in the first quarter of 2021, compared to 9.2 percent in the first quarter of 2020. The CARES Act provided an opportunity to carry back net operating losses to pre-tax reform income tax rates in the first quarter of 2020. The result was a decline in income tax expense of $1.2 million and a lower-than-normal effective tax rate.

The loan-to-deposit ratio totals 78.0 percent and loan-to-asset ratio totals 63.7 percent. Additionally, the Corporation’s total risk-based capital ratio equaled 14.33 percent, the common equity tier 1 capital ratio equaled 11.99 percent, and the tangible common equity ratio totaled 8.78 percent. These ratios reflect the Corporation’s strong liquidity and capital positions.

CONFERENCE CALL

First Merchants Corporation will conduct a first quarter earnings conference call and web cast at 2:30 p.m. (ET) on Thursday, April 22, 2021.

To participate, dial (Toll Free) 877-507-0578 and reference First Merchants Corporation's first quarter earnings release. International callers please call +1 412-317-1073. A replay of the call will be available until May 22, 2021. To access a replay of the call, US participants should dial (Toll Free) 877-344-7529, Canada participants should dial 855-669-9658, or for International participants, dial +1 412-317-0088. The replay access code is 10153171.

In order to view the web cast and presentation slides, please go to http://services.choruscall.com/links/frme210422.html during the time of the call. A replay of the web cast will be available until April 22, 2022.

Detailed financial results are reported on the attached pages.

About First Merchants Corporation

First Merchants Corporation is a financial holding company headquartered in Muncie, Indiana. The Corporation has one full-service bank charter, First Merchants Bank. The Bank also operates as First Merchants Private Wealth Advisors (as a division of First Merchants Bank).

First Merchants Corporation’s common stock is traded on the NASDAQ Global Select Market System under the symbol FRME. Quotations are carried in daily newspapers and can be found on the company’s Internet web page (http://www.firstmerchants.com).

FIRST MERCHANTS and the Shield Logo are federally registered trademarks of First Merchants Corporation.

Forward-Looking Statements

This release contains forward-looking statements made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements can often, but not always, be identified by the use of words like “believe”, “continue”, “pattern”, “estimate”, “project”, “intend”, “anticipate”, “expect” and similar expressions or future or conditional verbs such as “will”, would”, “should”, “could”, “might”, “can”, “may”, or similar expressions. These statements include statements of First Merchants’ goals, intentions and expectations; statements regarding the First Merchants’ business plan and growth strategies; statements regarding the asset quality of First Merchants’ loan and investment portfolios; and estimates of First Merchants’ risks and future costs and benefits. These forward-looking statements are subject to significant risks, assumptions and uncertainties that may cause results to differ materially from those set forth in forward-looking statements, including, among other things: possible changes in monetary and fiscal policies, and laws and regulations; the effects of easing restrictions on participants in the financial services industry; the cost and other effects of legal and administrative cases; possible changes in the credit worthiness of customers and the possible impairment of collectability of loans; fluctuations in market rates of interest; competitive factors in the banking industry; changes in the banking legislation or regulatory requirements of federal and state agencies applicable to bank holding companies and banks like First Merchants’ affiliate bank; continued availability of earnings and excess capital sufficient for the lawful and prudent declaration of dividends; changes in market, economic, operational, liquidity, credit and interest rate risks associated with the First Merchants’ business; and other risks and factors identified in each of First Merchants’ filings with the Securities and Exchange Commission. First Merchants does not undertake any obligation to update any forward-looking statement, whether written or oral, relating to the matters discussed in this press release. In addition, First Merchants’ past results of operations do not necessarily indicate its anticipated future results.

CONSOLIDATED BALANCE SHEETS
(Dollars In Thousands)	March 31,
	2021			2020
ASSETS
Cash and cash equivalents	$	187,901		$	127,731
Interest-bearing deposits	392,806			132,944
Investment securities, net of allowance for credit losses of $245,000 and $0	3,700,857			2,697,954
Loans held for sale	4,430			5,039
Loans	9,318,228			8,606,849
Less: Allowance for credit losses - loans	(201,082		)	(99,454		)
Net loans	9,117,146			8,507,395
Premises and equipment	109,432			114,045
Federal Home Loan Bank stock	28,736			28,736
Interest receivable	54,662			47,489
Goodwill and other intangibles	571,536			577,366
Cash surrender value of life insurance	293,766			289,574
Other real estate owned	604			7,972
Tax asset, deferred and receivable	40,163			9,497
Other assets	127,027			147,776
TOTAL ASSETS	$	14,629,066		$	12,693,518
LIABILITIES
Deposits:
Noninterest-bearing	$	2,494,891		$	1,688,205
Interest-bearing	9,456,889			8,182,279
Total Deposits	11,951,780			9,870,484
Borrowings:
Federal funds purchased	—			47,000
Securities sold under repurchase agreements	185,721			183,317
Federal Home Loan Bank advances	359,337			480,995
Subordinated debentures and other borrowings	118,439			128,741
Total Borrowings	663,497			840,053
Interest payable	4,020			7,746
Other liabilities	203,913			197,275
Total Liabilities	12,823,210			10,915,558
STOCKHOLDERS' EQUITY
Cumulative Preferred Stock, $1,000 par value, $1,000 liquidation value:
Authorized -- 600 shares
Issued and outstanding - 125 shares	125			125
Common Stock, $.125 stated value:
Authorized -- 100,000,000 shares
Issued and outstanding - 53,953,723 and 53,754,137 shares	6,744			6,719
Additional paid-in capital	1,007,300			1,000,942
Retained earnings	755,877			716,518
Accumulated other comprehensive income	35,810			53,656
Total Stockholders' Equity	1,805,856			1,777,960
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	14,629,066		$	12,693,518

CONSOLIDATED STATEMENTS OF INCOME	Three Months Ended
(Dollars In Thousands, Except Per Share Amounts)	March 31,
	2021		2020
INTEREST INCOME
Loans receivable:
Taxable	$	85,105	$	96,652
Tax-exempt	5,339		5,315
Investment securities:
Taxable	6,695		7,631
Tax-exempt	12,385		9,335
Deposits with financial institutions	114		575
Federal Home Loan Bank stock	178		299
Total Interest Income	109,816		119,807
INTEREST EXPENSE
Deposits	6,200		21,748
Federal funds purchased	2		111
Securities sold under repurchase agreements	87		352
Federal Home Loan Bank advances	1,442		1,774
Subordinated debentures and other borrowings	1,657		1,945
Total Interest Expense	9,388		25,930
NET INTEREST INCOME	100,428		93,877
Provision for credit losses - loans	—		19,752
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES	100,428		74,125
OTHER INCOME
Service charges on deposit accounts	5,264		5,970
Fiduciary and wealth management fees	6,422		5,985
Card payment fees	4,367		5,907
Net gains and fees on sales of loans	3,986		3,363
Derivative hedge fees	317		1,939
Other customer fees	368		398
Earnings on cash surrender value of life insurance	1,336		1,360
Net realized gains on sales of available for sale securities	1,799		4,612
Other income	232		265
Total Other Income	24,091		29,799
OTHER EXPENSES
Salaries and employee benefits	38,811		39,243
Net occupancy	6,491		5,801
Equipment	5,030		4,344
Marketing	1,124		1,443
Outside data processing fees	4,244		4,199
Printing and office supplies	283		387
Intangible asset amortization	1,357		1,514
FDIC assessments	1,368		1,523
Other real estate owned and foreclosure expenses	734		505
Professional and other outside services	2,543		2,258
Other expenses	4,113		4,954
Total Other Expenses	66,098		66,171
INCOME BEFORE INCOME TAX	58,421		37,753
Income tax expense	8,952		3,490
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS	$	49,469	$	34,263

Per Share Data:
Basic Net Income Available to Common Stockholders	$	0.92	$	0.63
Diluted Net Income Available to Common Stockholders	$	0.91	$	0.62
Cash Dividends Paid	$	0.26	$	0.26
Average Diluted Shares Outstanding (in thousands)	54,134		54,918

FINANCIAL HIGHLIGHTS
(Dollars in thousands)	Three Months Ended
	March 31,
	2021			2020
NET CHARGE-OFFS	$	3,621		$	582

AVERAGE BALANCES:
Total Assets	$	14,244,739		$	12,573,238
Total Loans	9,236,421			8,526,571
Total Earning Assets	13,023,318			11,292,430
Total Deposits	11,567,918			9,886,273
Total Stockholders' Equity	1,840,432			1,816,418

FINANCIAL RATIOS:
Return on Average Assets	1.39		%	1.09		%
Return on Average Stockholders' Equity	10.75			7.55
Return on Average Common Stockholders' Equity	10.75			7.55
Average Earning Assets to Average Assets	91.43			89.81
Allowance for Credit Losses - Loans as % of Total Loans	2.16			1.15
Net Charge-offs as % of Average Loans (Annualized)	0.16			0.03
Average Stockholders' Equity to Average Assets	12.92			14.45
Tax Equivalent Yield on Average Earning Assets	3.52			4.38
Interest Expense/Average Earning Assets	0.29			0.92
Net Interest Margin (FTE) on Average Earning Assets	3.23			3.46
Efficiency Ratio	50.23			52.17
Tangible Common Book Value Per Share	$	22.98		$	22.46

NON-PERFORMING ASSETS
(Dollars In Thousands)	March 31,			December 31,			September 30,			June 30,			March 31,
	2021			2020			2020			2020			2020
Non-Accrual Loans	$	57,923		$	61,471		$	56,739		$	50,102		$	15,649
Renegotiated Loans	655			3,240			2,677			1,086			665
Non-Performing Loans (NPL)	58,578			64,711			59,416			51,188			16,314
Other Real Estate Owned and Repossessions	604			940			6,984			7,409			8,017
Non-Performing Assets (NPA)	59,182			65,651			66,400			58,597			24,331
90+ Days Delinquent	1,093			746			1,330			4,981			312
NPAs & 90 Day Delinquent	$	60,275		$	66,397		$	67,730		$	63,578		$	24,643

Allowance for Credit Losses - Loans	$	201,082		$	130,648		$	126,726		$	121,119		$	99,454
Quarterly Net Charge-offs	3,621			560			6,937			230			582
NPAs / Actual Assets %	0.40		%	0.47		%	0.48		%	0.42		%	0.19		%
NPAs & 90 Day / Actual Assets %	0.41		%	0.47		%	0.49		%	0.46		%	0.19		%
NPAs / Actual Loans and OREO %	0.63		%	0.71		%	0.72		%	0.63		%	0.28		%
Allowance for Credit Losses - Loans / Actual Loans (%)	2.16		%	1.41		%	1.37		%	1.30		%	1.15		%
Net Charge-offs as % of Average Loans (Annualized)	0.16		%	0.02		%	0.30		%	0.01		%	0.03		%

CONSOLIDATED BALANCE SHEETS
(Dollars In Thousands)	March 31,			December 31,			September 30,			June 30,			March 31,
	2021			2020			2020			2020			2020
ASSETS
Cash and cash equivalents	$	187,901		$	192,896		$	164,632		$	229,759		$	127,731
Interest-bearing deposits	392,806			392,305			273,936			380,021			132,944
Investment securities, net of allowance for credit losses	3,700,857			3,146,787			2,933,286			2,789,379			2,697,954
Loans held for sale	4,430			3,966			3,183			901			5,039
Loans	9,318,228			9,243,174			9,243,833			9,298,541			8,606,849
Less: Allowance for credit losses - loans	(201,082		)	(130,648		)	(126,726		)	(121,119		)	(99,454		)
Net loans	9,117,146			9,112,526			9,117,107			9,177,422			8,507,395
Premises and equipment	109,432			111,062			112,959			112,548			114,045
Federal Home Loan Bank stock	28,736			28,736			28,736			28,736			28,736
Interest receivable	54,662			53,948			52,992			57,063			47,489
Goodwill and other intangibles	571,536			572,893			574,369			575,855			577,366
Cash surrender value of life insurance	293,766			292,745			291,543			290,715			289,574
Other real estate owned	604			940			6,942			7,367			7,972
Tax asset, deferred and receivable	40,163			12,340			21,762			13,126			9,497
Other assets	127,027			146,066			155,903			156,486			147,776
TOTAL ASSETS	$	14,629,066		$	14,067,210		$	13,737,350		$	13,819,378		$	12,693,518
LIABILITIES
Deposits:
Noninterest-bearing	$	2,494,891		$	2,298,138		$	2,187,607		$	2,260,351		$	1,688,205
Interest-bearing	9,456,889			9,063,472			8,718,546			8,705,637			8,182,279
Total Deposits	11,951,780			11,361,610			10,906,153			10,965,988			9,870,484
Borrowings:
Federal funds purchased	—			—			80,000			—			47,000
Securities sold under repurchase agreements	185,721			177,102			187,732			181,150			183,317
Federal Home Loan Bank advances	359,337			389,430			399,522			400,817			480,995
Subordinated debentures and other borrowings	118,439			118,380			118,320			285,197			128,741
Total Borrowings	663,497			684,912			785,574			867,164			840,053
Interest payable	4,020			3,287			5,038			5,587			7,746
Other liabilities	203,913			141,756			206,929			171,544			197,275
Total Liabilities	12,823,210			12,191,565			11,903,694			12,010,283			10,915,558
STOCKHOLDERS' EQUITY
Cumulative Preferred Stock, $1,000 par value, $1,000 liquidation value:
Authorized -- 600 shares
Issued and outstanding	125			125			125			125			125
Common Stock, $.125 stated value:
Authorized -- 100,000,000 shares
Issued and outstanding	6,744			6,740			6,736			6,724			6,719
Additional paid-in capital	1,007,300			1,005,366			1,003,777			1,002,962			1,000,942
Retained earnings	755,877			788,578			757,550			735,439			716,518
Accumulated other comprehensive income	35,810			74,836			65,468			63,845			53,656
Total Stockholders' Equity	1,805,856			1,875,645			1,833,656			1,809,095			1,777,960
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	14,629,066		$	14,067,210		$	13,737,350		$	13,819,378		$	12,693,518

CONSOLIDATED STATEMENTS OF INCOME
(Dollars In Thousands, Except Per Share Amounts)	March 31,			December 31,			September 30,			June 30,			March 31,
	2021			2020			2020			2020			2020
INTEREST INCOME
Loans receivable:
Taxable	$	85,105		$	90,138		$	84,162		$	87,312		$	96,652
Tax-exempt	5,339			5,414			5,395			5,359			5,315
Investment securities:
Taxable	6,695			5,263			5,399			6,147			7,631
Tax-exempt	12,385			12,056			10,931			10,019			9,335
Deposits with financial institutions	114			139			90			134			575
Federal Home Loan Bank stock	178			214			248			281			299
Total Interest Income	109,816			113,224			106,225			109,252			119,807
INTEREST EXPENSE
Deposits	6,200			7,509			9,776			12,707			21,748
Federal funds purchased	2			2			5			2			111
Securities sold under repurchase agreements	87			77			83			92			352
Federal Home Loan Bank advances	1,442			1,656			1,749			1,794			1,774
Subordinated debentures and other borrowings	1,657			1,669			1,691			1,639			1,945
Total Interest Expense	9,388			10,913			13,304			16,234			25,930
NET INTEREST INCOME	100,428			102,311			92,921			93,018			93,877
Provision for credit losses - loans	—			4,482			12,544			21,895			19,752
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES	100,428			97,829			80,377			71,123			74,125
OTHER INCOME
Service charges on deposit accounts	5,264			5,508			5,209			4,312			5,970
Fiduciary and wealth management fees	6,422			6,251			5,910			5,601			5,985
Card payment fees	4,367			3,502			3,996			6,097			5,907
Net gains and fees on sales of loans	3,986			5,393			5,841			3,674			3,363
Derivative hedge fees	317			2,281			1,715			1,042			1,939
Other customer fees	368			394			372			333			398
Earnings on cash surrender value of life insurance	1,336			1,283			1,171			1,326			1,360
Net realized gains on sales of available for sale securities	1,799			2,398			1,817			3,068			4,612
Other income	232			473			132			1,028			265
Total Other Income	24,091			27,483			26,163			26,481			29,799
OTHER EXPENSES
Salaries and employee benefits	38,811			41,809			39,187			35,698			39,243
Net occupancy	6,491			9,653			5,855			5,447			5,801
Equipment	5,030			5,555			4,956			4,489			4,344
Marketing	1,124			1,763			1,311			2,092			1,443
Outside data processing fees	4,244			3,839			3,776			2,618			4,199
Printing and office supplies	283			307			331			279			387
Intangible asset amortization	1,357			1,476			1,486			1,511			1,514
FDIC assessments	1,368			1,560			1,249			1,472			1,523
Other real estate owned and foreclosure expenses	734			(1,576		)	717			684			505
Professional and other outside services	2,543			2,836			2,254			1,553			2,258
Other expenses	4,113			5,314			3,587			4,146			4,954
Total Other Expenses	66,098			72,536			64,709			59,989			66,171
INCOME BEFORE INCOME TAX	58,421			52,776			41,831			37,615			37,753
Income tax expense	8,952			7,641			5,621			4,623			3,490
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS	$	49,469		$	45,135		$	36,210		$	32,992		$	34,263

Per Share Data:
Basic Net Income Available to Common Stockholders	$	0.92		$	0.83		$	0.67		$	0.62		$	0.63
Diluted Net Income Available to Common Stockholders	$	0.91		$	0.83		$	0.67		$	0.62		$	0.62
Cash Dividends Paid	$	0.26		$	0.26		$	0.26		$	0.26		$	0.26
Average Diluted Shares Outstanding (in thousands)	54,134			54,050			53,971			53,943			54,918
FINANCIAL RATIOS:
Return on Average Assets	1.39		%	1.29		%	1.06		%	0.97		%	1.09		%
Return on Average Stockholders' Equity	10.75			9.72			7.91			7.35			7.55
Return on Average Common Stockholders' Equity	10.75			9.72			7.91			7.35			7.55
Average Earning Assets to Average Assets	91.43			90.66			90.34			89.25			89.81
Allowance for Credit Losses - Loans as % of Total Loans	2.16			1.41			1.37			1.30			1.15
Net Charge-offs as % of Average Loans (Annualized)	0.16			0.02			0.30			0.01			0.03
Average Stockholders' Equity to Average Assets	12.92			13.29			13.41			13.15			14.45
Tax Equivalent Yield on Average Earning Assets	3.52			3.72			3.58			3.72			4.38
Interest Expense/Average Earning Assets	0.29			0.34			0.43			0.53			0.92
Net Interest Margin (FTE) on Average Earning Assets	3.23			3.38			3.15			3.19			3.46
Efficiency Ratio	50.23			55.01			51.40			47.95			52.17
Tangible Common Book Value Per Share	$	22.98		$	24.27		$	23.48		$	23.04		$	22.46

LOANS
(Dollars In Thousands)	March 31,			December 31,			September 30,			June 30,			March 31,
	2021			2020			2020			2020			2020
Commercial and industrial loans	$	2,876,212		$	2,776,699		$	2,875,331		$	2,898,329		$	2,199,226
Agricultural land, production and other loans to farmers	245,631			281,884			301,192			316,815			315,950
Real estate loans:
Construction	541,224			484,723			622,084			640,560			643,674
Commercial real estate, non-owner occupied	2,178,832			2,220,949			2,098,589			2,097,767			2,118,148
Commercial real estate, owner occupied	950,038			958,501			931,815			919,254			921,491
Residential	1,239,925			1,234,741			1,146,406			1,145,187			1,121,556
Home equity	482,229			508,259			527,458			532,314			570,398
Individuals' loans for household and other personal expenditures	126,387			129,479			125,411			123,611			129,765
Public finance and other commercial loans	677,750			647,939			615,547			624,704			586,641
Loans	9,318,228			9,243,174			9,243,833			9,298,541			8,606,849
Allowance for credit losses - loans	(201,082		)	(130,648		)	(126,726		)	(121,119		)	(99,454		)
NET LOANS	$	9,117,146		$	9,112,526		$	9,117,107		$	9,177,422		$	8,507,395

DEPOSITS
(Dollars In Thousands)	March 31,		December 31,		September 30,		June 30,		March 31,
	2021		2020		2020		2020		2020
Demand deposits	$	7,245,850	$	6,821,152	$	6,279,554	$	6,288,360	$	5,293,200
Savings deposits	3,857,624		3,661,713		3,518,286		3,278,156		2,962,821
Certificates and other time deposits of $100,000 or more	332,745		346,194		467,610		607,474		694,062
Other certificates and time deposits	449,655		459,168		542,919		669,119		717,723
Brokered deposits	65,906		73,383		97,784		122,879		202,678
TOTAL DEPOSITS	$	11,951,780	$	11,361,610	$	10,906,153	$	10,965,988	$	9,870,484

CONSOLIDATED AVERAGE BALANCE SHEET AND NET INTEREST MARGIN ANALYSIS
(Dollars in Thousands)
	For the Three Months Ended
	March 31, 2021							March 31, 2020
	Average Balance			Interest Income / Expense		Average Rate		Average Balance			Interest Income / Expense		Average Rate
Assets:
Interest-bearing deposits	$	441,254		$	114	0.10	%	$	159,859		$	575	1.44	%
Federal Home Loan Bank stock	28,736			178		2.48		28,737			299		4.16
Investment Securities: ⁽¹⁾
Taxable	1,494,008			6,695		1.79		1,368,546			7,631		2.23
Tax-Exempt ⁽²⁾	1,822,899			15,677		3.44		1,208,717			11,816		3.91
Total Investment Securities	3,316,907			22,372		2.70		2,577,263			19,447		3.02
Loans held for sale	16,139			156		3.87		17,217			193		4.48
Loans: ⁽³⁾
Commercial	6,876,818			69,174		4.02		6,235,336			76,952		4.94
Real Estate Mortgage	975,262			9,286		3.81		870,654			10,402		4.78
Installment	674,307			6,489		3.85		759,614			9,105		4.79
Tax-Exempt ⁽²⁾	693,895			6,758		3.90		643,750			6,728		4.18
Total Loans	9,236,421			91,863		3.98		8,526,571			103,380		4.85
Total Earning Assets	13,023,318			114,527		3.52	%	11,292,430			123,701		4.38	%
Net unrealized gain (loss) on securities available for sale	55,658							48,656
Allowance for credit losses	(204,353		)					(81,160		)
Cash and cash equivalents	165,774							159,757
Premises and equipment	110,992							113,812
Other assets	1,093,350							1,039,743
Total Assets	$	14,244,739						$	12,573,238
Liabilities:
Interest-bearing deposits:
Interest-bearing deposits	$	4,616,988		$	3,709	0.32	%	$	3,589,240		$	8,276	0.92	%
Money market deposits	2,086,322			835		0.16		1,535,844			3,783		0.99
Savings deposits	1,660,528			476		0.11		1,425,054			1,827		0.51
Certificates and other time deposits	859,334			1,180		0.55		1,666,642			7,862		1.89
Total Interest-bearing Deposits	9,223,172			6,200		0.27		8,216,780			21,748		1.06
Borrowings	675,117			3,188		1.89		748,185			4,182		2.24
Total Interest-bearing Liabilities	9,898,289			9,388		0.38		8,964,965			25,930		1.16
Noninterest-bearing deposits	2,344,746							1,669,493
Other liabilities	161,272							122,362
Total Liabilities	12,404,307							10,756,820
Stockholders' Equity	1,840,432							1,816,418
Total Liabilities and Stockholders' Equity	$	14,244,739		9,388				$	12,573,238		25,930
Net Interest Income (FTE)				$	105,139						$	97,771
Net Interest Spread (FTE) ⁽⁴⁾						3.14	%						3.22	%

Net Interest Margin (FTE):
Interest Income (FTE) / Average Earning Assets						3.52	%						4.38	%
Interest Expense / Average Earning Assets						0.29	%						0.92	%
Net Interest Margin (FTE) ⁽⁵⁾						3.23	%						3.46	%

⁽¹⁾ Average balance of securities is computed based on the average of the historical amortized cost balances without the effects of the fair value adjustments. Annualized amounts are computed using a 30/360 day basis.
⁽²⁾Tax-exempt securities and loans are presented on a fully taxable equivalent basis, using a marginal tax rate of 21 percent for 2021 and 2020. These totals equal $4,711 and $3,894 for the three months ended March 31, 2021 and 2020, respectively.
⁽³⁾ Non accruing loans have been included in the average balances.
⁽⁴⁾ Net Interest Spread (FTE) is interest income expressed as a percentage of average earning assets minus interest expense expressed as a percentage of average interest-bearing liabilities.
⁽⁵⁾ Net Interest Margin (FTE) is interest income expressed as a percentage of average earning assets minus interest expense expressed as a percentage of average earning assets.

For more information, contact:
Nicole M. Weaver, Vice President and Director of Corporate Administration
765-521-7619
http://www.firstmerchants.com

Source: First Merchants Corporation

News Release Details

First Merchants Corporation Announces First Quarter 2021 Earnings per Share

HOW CAN WE HELP?