First Merchants Corporation Announces Increase in 2006 Earnings Per Share
MUNCIE, Ind.--(BUSINESS WIRE)--
First Merchants Corporation (NASDAQ:FRME) has reported December 31, 2006 diluted earnings per share totaling $1.64, a $.01 increase over 2005 earnings per share of $1.63. Net Income for 2006 totaled $30.2 million.
Fourth quarter diluted earnings per share totaled $.42, a $.01 increase from fourth quarter earnings per share of $.41 in 2005. Net income for the quarter totaled $7.7 million.
Total assets again reached record levels totaling $3.55 billion at year-end, an increase of $318 million, or 9.8 percent from December 31, 2005. Loans and investments, the Corporation's primary earning assets, totaled $3.16 billion, an increase of $266 million or 9.2 percent over the prior year.
Net-Interest margin declined by 26 basis points in 2006, from 3.97 percent in 2005 to 3.71 percent in 2006. As a result, net-interest income declined by $1,034,000 despite strong improvements in earning assets as the Corporation's volume variance totaled a positive $6,987,000 mitigated by a negative rate variance of $8,021,000. The decline in net-interest margin represents $.26 in earnings per share for the year.
Non-interest income declined by $104,000 during 2006. Core non-interest income improved by $607,000 as earnings on cash surrender value of bank owned life insurance increased by $619,000, insurance commission increased by $481,000 and other customer fees improved by $423,000. Positive advances in non-interest income were mitigated by reduced gains from the sale of mortgage loans totaling $731,000 and one time gains in 2005 of $711,000.
Year-to-date operating expense increased by a modest 2.2 percent as management continues the process of streamlining its operating structure.
The allowance for loan losses increased during the year by $1.35 million as the Corporation's provision for loan losses declined by $2.1 million. As of December 31, 2006, non-performing loans totaled 87 basis points of average total loans and the allowance for loan losses as a percent of total loans equaled .99 percent.
Michael L. Cox, President and Chief Executive Officer, stated that, "Margin compression resulting from the inversion of the yield curve and competition masked much of the Corporations success during the year. The Corporation's balance sheet is diversified, short in average life and generally very well structured. Consequently, the management team and Board of Directors of First Merchants are pleased with the overall success of the year and believe when evaluating 2006 that it is important to acknowledge the impact of margin compression." Cox also added, that "Balance sheet growth, credit quality, expense management, talent acquisition and infrastructure improvements represent the success of many key initiatives and that management is diligently executing a plan to produce a positive 2007."
CONFERENCE CALL
First Merchants Corporation will conduct a conference call at 2:30 p.m. Eastern Daylight Time on Wednesday, January 24, 2007. To participate, dial (Toll Free) 877-407-9210 and reference First Merchants Corporation's fourth quarter earnings. A replay will be available until January 31, 2007. To access replay, US/Canada participants should dial (Toll Free) 877-660-6853 or for International participants, dial 201-612-7415. The replay will require the Account # 286 and Conference ID # 226600.
During the call we may make Forward Looking Statements about our relative business outlook. These Forward Looking Statements and all other statements made during the call that do not concern historical facts are subject to risks and uncertainties that may materially affect actual results.
Specific Forward Looking Statements include, but are not limited to, any indications regarding the Financial Services industry, the economy and future growth of the balance sheet or income statement.
Detailed financial results are reported on the attached pages:
First Merchants Corporation is a financial holding company headquartered in Muncie, Indiana. Subsidiaries of the Corporation include First Merchants Bank, N.A., Madison Community Bank, N.A., United Communities National Bank, First National Bank, Decatur Bank & Trust Company, N.A., Frances Slocum Bank, N.A., Lafayette Bank & Trust Company, N.A., Commerce National Bank and First Merchants Trust Company, N.A. The Corporation also operates First Merchants Insurance Services, a full-service property casualty, personal lines, and healthcare insurance agency and is a majority member of Indiana Title Insurance Company, LLC, a title insurance agency.
First Merchants Corporation's common stock is traded over-the-counter on the NASDAQ National Market System under the symbol FRME. Quotations are carried in daily newspapers and can be found on the company's Internet web page (http://www.firstmerchants.com).
CONSOLIDATED BALANCE SHEETS
(in thousands) December 31,
2006 2005
Assets
Cash and due from banks $ 89,957 $ 70,417
Interest-bearing time deposits 11,284 8,748
Investment securities 465,217 434,266
Mortgage loans held for sale 5,413 4,910
Loans 2,692,601 2,457,427
Less: Allowance for loan losses (26,540) (25,188)
----------- -----------
Net loans 2,666,061 2,432,239
Premises and equipment 42,393 39,417
Federal Reserve and Federal Home Loan Bank
stock 23,691 23,200
Interest receivable 24,345 19,690
Core deposit intangibles and goodwill 138,638 138,833
Cash surrender value of life insurance 64,213 43,579
Other assets 23,658 21,780
----------- -----------
Total assets $3,554,870 $3,237,079
=========== ===========
Liabilities
Deposits
Noninterest-bearing $ 362,058 $ 314,335
Interest-bearing 2,388,480 2,068,241
----------- -----------
Total deposits 2,750,538 2,382,576
Borrowings 440,764 508,236
Interest payable 9,326 5,874
Other liabilities 26,917 26,997
----------- -----------
Total liabilities 3,227,545 2,923,683
Stockholders' equity
Preferred stock, no-par value
Authorized and unissued -- 500,000 shares
Common stock, $.125 stated value
Authorized -- 50,000,000 shares
Issued and outstanding -- 18,439,843 and
18,416,714 shares 2,305 2,302
Additional paid-in capital 146,460 145,682
Retained earnings 187,965 174,717
Accumulated other comprehensive loss (9,405) (9,305)
----------- -----------
Total stockholders' equity 327,325 313,396
----------- -----------
Total liabilities and stockholders'
equity $3,554,870 $3,237,079
=========== ===========
FINANCIAL HIGHLIGHTS
Three Months Ended Year Ended
(In thousands) December 31, December 31,
2006 2005 2006 2005
NET CHARGE OFF'S $ 1,680 $ 1,906 $ 4,906 $ 5,714
AVERAGE BALANCES
Total Assets $3,499,774 $3,160,619 $3,371,386 $3,179,464
Total Loans 2,653,700 2,447,794 2,569,847 2,434,134
Total Deposits 2,755,145 2,414,251 2,568,070 2,418,752
Total Stockholders'
Equity 326,158 317,510 319,519 315,525
FINANCIAL RATIOS
Return on Average
Assets .88% .95% .90% .95%
Return on Avg.
Stockholders' Equity 9.39 9.49 9.45 9.58
Avg. Earning Assets
to Avg. Assets 90.87 91.47 91.15 90.93
Allowance for Loan
Losses as % Of Total
Loans .99 1.02 .99 1.02
Net Charge Off's as %
Of Avg. Loans
(Annualized) .25 .31 .19 .23
Dividend Payout Ratio 56.10 56.10 56.10 56.44
Avg. Stockholders'
Equity to Avg.
Assets 9.32 10.05 9.48 9.92
Tax Equivalent Yield
on Earning Assets 7.07 6.62 6.92 6.26
Cost of Supporting
Liabilities 3.53 2.59 3.21 2.29
Net Int. Margin (FTE)
on Earning Assets 3.54 4.03 3.71 3.97
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share
data) Three Months Ended Year Ended
December 31, December 31,
2006 2005 2006 2005
Interest income
Loans receivable
Taxable $49,293 $41,930 $186,768 $158,436
Tax exempt 240 160 828 643
Investment securities
Taxable 3,219 2,480 12,316 9,612
Tax exempt 1,660 1,672 6,565 6,374
Federal funds sold 332 74 373 264
Deposits with financial
institutions 110 202 500 695
Federal Reserve and Federal
Home Loan Bank stock 318 296 1,256 1,185
--------- -------- --------- ---------
Total interest income 55,172 46,814 208,606 177,209
--------- -------- --------- ---------
Interest expense
Deposits 22,690 13,414 74,314 46,121
Federal funds purchased 93 163 1,842 623
Securities sold under
repurchase agreements 488 647 3,228 1,612
Federal Home Loan Bank
advances 2,672 2,410 10,734 9,777
Subordinated debentures,
revolving credit lines and
term loans 2,046 1,910 8,124 7,432
Other borrowings 67 144 269 515
--------- -------- --------- ---------
Total interest expense 28,056 18,688 98,511 66,080
--------- -------- --------- ---------
Net interest income 27,116 28,126 110,095 111,129
Provision for loan losses 1,245 1,945 6,258 8,354
--------- -------- --------- ---------
Net interest income after
provision for loan losses 25,871 26,181 103,837 102,775
--------- -------- --------- ---------
Other income
Fiduciary activities 1,862 1,762 7,625 7,481
Service charges on deposit
accounts 3,010 2,691 11,262 11,298
Other customer fees 1,387 1,432 5,517 5,094
Net realized gains on sales
of available-for-sale
securities (4) (24) (4) (2)
Commission income 881 690 4,302 3,821
Earnings on cash surrender
value of life insurance 712 386 2,286 1,667
Net gains and fees on sales
of loans 613 676 2,171 2,902
Other income 309 516 1,454 2,456
--------- -------- --------- ---------
Total other income 8,770 8,129 34,613 34,717
--------- -------- --------- ---------
Other expenses
Salaries and employee
benefits 14,157 12,596 56,125 54,059
Net occupancy expenses 1,498 1,428 5,886 5,796
Equipment expenses 1,956 1,952 7,947 7,562
Marketing expense 508 625 1,932 2,012
Outside data processing fees 804 989 3,449 4,010
Printing and office supplies 401 400 1,496 1,369
Core deposit amortization 781 767 3,066 3,102
Other expenses 4,315 4,469 16,156 16,047
--------- -------- --------- ---------
Total other expenses 24,420 23,226 96,057 93,957
--------- -------- --------- ---------
Income before income tax 10,221 11,084 42,393 43,535
Income tax expense 2,562 3,553 12,195 13,296
--------- -------- --------- ---------
Net income $ 7,659 $ 7,531 $ 30,198 $ 30,239
========= ======== ========= =========
Per Share Data
Basic Net Income .42 .41 1.64 1.64
Diluted Net Income .42 .41 1.64 1.63
Cash Dividends Paid .23 .23 .92 .92
Average Diluted Shares
Outstanding (in thousands) 18,498 18,558 18,467 18,596
CONSOLIDATED BALANCE SHEETS
(in thousands) Dec. 31, Sept. 30, June 30, March 31, Dec. 31,
2006 2006 2006 2006 2005
Assets
Cash and due
from banks $ 89,957 $ 65,641 $ 71,275 $ 59,176 $ 70,417
Interest-
bearing time
deposits 11,284 8,717 8,529 9,104 8,748
Investment
securities 465,217 468,074 466,882 441,651 434,266
Mortgage loans
held for sale 5,413 3,395 5,338 5,170 4,910
Loans 2,692,601 2,641,644 2,591,440 2,491,488 2,457,427
Less: Allowance
for loan
losses (26,540) (26,975) (25,884) (25,623) (25,188)
--------- ---------- ---------- ---------- ----------
Net loans 2,666,061 2,614,669 2,565,556 2,465,865 2,432,239
Premises and
equipment 42,393 40,511 41,122 39,029 39,417
Federal Reserve
and Federal
Home Loan Bank
stock 23,691 23,620 23,889 23,421 23,200
Interest
receivable 24,345 23,946 19,539 19,035 19,690
Core deposit
intangibles and
goodwill 138,638 136,666 137,429 138,174 138,833
Cash surrender
value of life
insurance 64,213 63,539 44,358 43,964 43,579
Other assets 23,658 23,261 24,346 25,346 21,780
---------- ---------- ---------- ---------- ----------
Total assets$3,554,870 $3,472,039$3,408,263$3,269,935$3,237,079
========== ========== ========== ========== ==========
Liabilities
Deposits
Noninterest-
bearing $ 362,058 $ 324,601 $ 340,046 $ 325,548 $ 314,335
Interest-
bearing 2,388,480 2,369,690 2,195,354 2,120,524 2,068,241
--------- ---------- ---------- ---------- ----------
Total deposits2,750,538 2,694,291 2,535,400 2,446,072 2,382,576
Borrowings 440,764 419,146 527,347 469,002 508,236
Interest
payable 9,326 10,236 6,927 6,412 5,874
Other
liabilities 26,917 26,075 25,585 31,711 26,997
---------- ---------- ---------- ---------- ----------
Total
liabilities 3,227,545 3,149,748 3,095,259 2,953,197 2,923,683
Stockholders'
equity
Preferred
stock, no-par
value
Authorized
and
unissued --
500,000
shares
Common stock,
$.125 stated
value
Authorized --
50,000,000
shares
Issued
and
outstanding 2,305 2,292 2,282 2,305 2,302
Additional
paid-in
capital 146,460 143,688 142,037 146,374 145,682
Retained
earnings 187,965 184,555 181,042 177,975 174,717
Accumulated
other
comprehensive
loss (9,405) (8,244) (12,357) (9,916) (9,305)
--------- ---------- ---------- ---------- ----------
Total stock-
holders'
equity 327,325 322,291 313,004 316,738 313,396
--------- ---------- ---------- ---------- ----------
Total
liabilities
and
stock-
holders'
equity $3,554,870 $3,472,039 $3,408,263 $3,269,935 $3,237,079
========== ========== ========== ========== ==========
NON-PERFORMING ASSETS
(in thousands) Dec. 31, Sept. 30, June 30, March 31, Dec. 31,
2006 2006 2006 2006 2005
90 days past
due $ 2,870 $ 4,253 $ 8,818 $ 5,188 $ 3,965
Non-accrual
loans 17,926 16,524 12,611 11,424 10,030
Other real
estate 2,160 2,194 2,497 3,209 2,835
---------- ---------- ---------- ---------- ----------
Total
non-
performing
assets $ 22,956 $ 22,971 $ 23,926 $ 19,821 $ 16,830
========== ========== ========== ========== ==========
Average total
loans for the
quarter $2,653,700 $2,613,805 $2,534,675 $2,474,759 $2,447,794
Total non-
performing
assets as a
percent of
average total
loans .87% .87% .94% .80% .69%
Restructured
loans $ 84 $ 93 $ 111 $ 114 $ 310
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended
(in thousands, except
share data) Dec. 31, Sept. 30, June 30, March 31, Dec. 31,
2006 2006 2006 2006 2005
Interest Income
Loans receivable
Taxable $49,293 $48,738 $45,658 $43,079 $41,930
Tax exempt 240 189 231 168 160
Investment securities
Taxable 3,219 3,289 3,082 2,726 2,480
Tax exempt 1,660 1,645 1,613 1,647 1,672
Federal funds sold 332 13 11 17 74
Deposits with
financial
institutions 110 144 132 114 202
Federal Reserve and
Federal Home Loan
Bank stock 318 307 320 311 296
-------- --------- -------- --------- --------
Total interest
income 55,172 54,325 51,047 48,062 46,814
-------- --------- -------- --------- --------
Interest expense
Deposits 22,690 20,291 16,914 14,419 13,414
Federal funds
purchased 93 635 625 489 163
Securities sold under
repurchase
agreements 488 852 1,053 835 647
Federal Home Loan
Bank advances 2,672 2,796 2,610 2,656 2,410
Subordinated
debentures,
revolving credit
lines and term loans 2,046 2,067 2,020 1,991 1,910
Other borrowings 67 60 59 83 144
-------- --------- -------- --------- --------
Total interest
expense 28,056 26,701 23,281 20,473 18,688
-------- --------- -------- --------- --------
Net interest income 27,116 27,624 27,766 27,589 28,126
Provision for loan
losses 1,245 1,558 1,729 1,726 1,945
-------- --------- -------- --------- --------
Net interest income
after provision for
loan losses 25,871 26,066 26,037 25,863 26,181
-------- --------- -------- --------- --------
Other income
Fiduciary activities 1,862 1,863 1,949 1,951 1,762
Service charges on
deposit accounts 3,010 3,055 2,771 2,426 2,691
Other customer fees 1,387 1,386 1,389 1,355 1,432
Net realized gains
(losses) on sales of
available-for-sale
securities (4) (9) 9 (24)
Commission income 881 971 946 1,504 690
Earnings on cash
surrender value of
life insurance 712 719 432 423 386
Net gains and fees on
sales of loans 613 493 511 554 676
Other income 309 348 422 375 516
-------- --------- -------- --------- --------
Total other
income 8,770 8,835 8,411 8,597 8,129
-------- --------- -------- --------- --------
Other expenses
Salaries and employee
benefits 14,157 14,033 13,543 14,392 12,596
Net occupancy
expenses 1,498 1,477 1,477 1,434 1,428
Equipment expenses 1,956 2,035 2,007 1,949 1,952
Marketing expense 508 586 438 400 625
Outside data
processing fees 804 841 921 883 989
Printing and office
supplies 401 367 424 304 400
Core deposit
amortization 781 762 761 762 767
Other expenses 4,315 3,854 4,323 3,664 4,469
-------- --------- -------- --------- --------
Total other
expenses 24,420 23,955 23,894 23,788 23,226
-------- --------- -------- --------- --------
Income before income tax 10,221 10,946 10,554 10,672 11,084
Income tax expense 2,562 3,207 3,263 3,163 3,553
-------- --------- -------- --------- --------
Net income $7,659 $7,739 $7,291 $7,509 $7,531
======== ========= ======== ========= ========
Per Share Data
Basic Net Income $.42 $.42 $.39 $.41 $.41
Diluted Net Income .42 .42 .39 .41 .41
Cash Dividends Paid .23 .23 .23 .23 .23
Average Diluted
Shares Outstanding
(in thousands) 18,498 18,381 18,463 18,526 18,558
FINANCIAL RATIOS
Return on Average
Assets .88% .90% .88% .93% .95%
Return on Avg.
Stockholders' Equity 9.39 9.72 9.20 9.49 9.49
Avg. Earning Assets to
Avg. Assets 90.87 91.26 91.21 91.27 91.47
Allowance for Loan
Losses as % Of Total
Loans .99 1.02 1.00 1.03 1.02
Net Charge Off's as %
Of Avg. Loans
(Annualized) .25 .07 .23 .21 .31
Dividend Payout Ratio 56.10 54.76 58.97 56.10 56.10
Avg. Stockholders'
Equity to Avg. Assets 9.32 9.30 9.54 9.78 10.05
Tax Equivalent Yield
on Earning Assets 7.07 7.08 6.87 6.64 6.62
Cost of Supporting
Liabilities 3.53 3.42 3.07 2.77 2.59
Net Int. Margin (FTE)
on Earning Assets 3.54 3.66 3.80 3.87 4.03
LOANS
(in thousands) Dec. 31, Sept. 30, June 30, March 31, Dec. 31,
2006 2006 2006 2006 2005
Commercial and
industrial
loans $ 537,305 $ 497,280 $ 501,238 $ 486,411 $ 461,102
Agricultural
production
financing and
other loans to
farmers 100,098 104,147 95,352 87,433 95,130
Real estate
loans:
Construction 169,491 175,753 178,254 175,784 174,783
Commercial and
farmland 861,429 835,403 813,171 743,905 734,865
Residential 749,921 757,116 744,552 746,410 751,217
Individuals'
loans for
household and
other personal
expenditures 223,504 215,237 208,768 202,478 200,139
Tax exempt loans 14,423 16,550 13,656 13,656 8,263
Lease financing
receivables,
net of unearned
income 8,010 8,543 8,589 8,193 8,713
Other loans 28,420 31,615 27,860 27,218 23,215
---------- ---------- ---------- ---------- ----------
2,692,601 2,641,644 2,591,440 2,491,488 2,457,427
Allowance for
loan losses (26,540) (26,975) (25,884) (25,623) (25,188)
---------- ---------- ---------- ---------- ----------
Total
loans $2,666,061$2,614,669$2,565,556$2,465,865$2,432,239
========== ========== ========== ========== ==========
DEPOSITS
(in thousands) Dec. 31, Sept. 30, June 30, March 31, Dec. 31,
2006 2006 2006 2006 2005
Demand deposits $ 883,294 $ 743,154 $ 758,132 $ 671,027 $ 690,923
Savings deposits 507,431 512,112 510,878 526,554 566,212
Certificates and
other time
deposits of
$100,000 or
more 408,910 394,724 313,751 320,213 264,665
Other
certificates
and time
deposits 950,903 1,044,301 952,639 928,278 860,776
---------- ---------- ---------- ---------- ----------
$2,750,538 $2,694,291 $2,535,400 $2,446,072 $2,382,576
========== ========== ========== ========== ==========
Source: First Merchants Corporation, Muncie, Indiana
Contact: First Merchants Corporation Mark K. Hardwick, Executive Vice President/ Chief Financial Officer, 765-751-1857 http://firstmerchants.com